Question: Required: Prepare a cash flow statement, in good form, using the indirect method for operating activities. Orion Company's comparative balance sheets for 2016 and 2017

Required: Prepare a cash flow statement, in good form, using the indirect method for operating activities. Orion Company's comparative balance sheets for 2016 and 2017 are presented below.

Orion Company
Balance Sheets
December 31 Increase
2017 2016 (Decrease)
Assets
Cash 337,000 246,000 91,000
Accounts receivable, net 420,000 280,000 140,000
Marketable securities 15,000 0 15,000
Inventories 520,000 440,000 80,000
Land 650,000 400,000 250,000
Plant and equipment 1,160,000 1,266,000 (106,000)
Less: Accumulated depreciation (180,000) (200,000) 20,000
Total assets 2,922,000 2,432,000 490,000
Liabilities and Stockholders' Equity
Liabilities
Accounts payable 660,000 500,000 160,000
Accrued wages 540,000 520,000 20,000
Long-term bonds (due 7/1/2023) 260,000 360,000 (100,000)
Total liabilities 1,460,000 1,380,000 80,000
Stockholders' equity:
Common stock and APIC 966,000 760,000 206,000
Retained earnings 496,000 292,000 204,000
Total stockholders' equity 1,462,000 1,052,000 410,000
Total liabilities and stockholders' equity 2,922,000 2,432,000 490,000
Orion Company
Income Statement for the Year Ended December 31, 2017
Sales 1,600,000
Gain on sale of marketable securities 2,000
Gain on extinguishment of debt 44,000
Total revenue and gains 1,646,000
Expenses
Cost of goods sold 720,000
Personnel costs 386,000
Depreciation 40,000
Loss on sale of equipment 8,000
Interest 32,000
Miscellaneous 16,000
Total expenses 1,202,000
Income before income taxes 444,000
Income tax expense 200,000
Net income 244,000

1. On Jan 11, 2017, Orion purchased land for $170,000 cash

2. On Jan 23, 2017, Orion extinguished long-term bonds with a face value of $100,000

3. On Feb 8, 2017, Orion issued 8,400 shares of common stock for cash. The stock was issued at $15 per share.

4. Orion purchased marketable securities for $30,000 on Mar 15, 2017; one-half of the securities were later sold on Dec 3, 2017

5. On June 9, 2017, Orion issued 7,600 shares of common stock for land. The common stock and land had current market values of $80,000 at the time of the transaction

6. On July 1, 2017, Orion declared and paid a $40,000 cash dividend

7. On Oct 18, 2017, Orion sold equipment costing $106,000, with a booked value of $46,000, for $38,000 cash

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!