Restructuring a note receivable ( LO 9-8) Fish Spotters, Inc., purchased a single-engine aircraft from National Aviation on January 1, 20X0. Fish Spotters paid $55,000 cash and signed a three-year, 8% note for the remaining $45,000. Terms of the note require Fish Spotters to pay accrued interest annually on December 31, with the remaining $45,000 balance due with the last interest payment on December 31, 20X2. Fish Spotters made the first two interest payments but was unable to make the principal and interest payment due December 31, 20X2. On January 1, 20X3, National Aviation agreed to restructure the note receivable. Required: Provide the journal entries that National Aviation would record under each of the following independent scenarios. 1. It agrees to take the aircraft back in return for the outstanding note. Assume that the aircraft has a market value of $40,000. 2. It agrees to accept a $5,000 cash payment and a new $35,000 note receivable due on December 31,207. The note stipulates payment of $4,200 annual interest each December 31. Prepare the note receivable amortization table through December 31, 20X7, and all entries through December 31,205. P9-13 Restructuring a note receivable This spreadsheet consists of: 1) Calculation of Restructuring Loss for requirement 2 (beginning row 7 ) 2) Present value schedule for restructured note for requirement 2 . (beginning row 25) Calculation of Restructuring Loss Carrying value of note at January 1,201 Plus: Accrued interest Less: Consideration received Cash Restructured note receivable: PV of interest payments (present value factor for a 5 year annuity in arrears at 8%=3.99271 ) PV of note receivable (present value factor for a payment in 5 years at 8%=0.68058 ) Present value of restructured note receivable Loss on receivable restructuring Note Receivable Amortization Table (a) (b) (c) (d)