Return on Invested Capital (ROIC) is a profitability ratio that measures how effective the firm is...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Return on Invested Capital (ROIC) is a profitability ratio that measures how effective the firm is at generating a return for investors who have provided capital (bondholders and stockholders). The ROIC calculation answers three questions: How tax efficient is the firm? How effective are the firm's operations? How intensively does the firm use capital? Comparing the answers to these questions between firms can help you understand why one firm is more profitable than another and where that profitability is coming from. In the following, Apple's ROIC is compared to Blackberry's. The income statement and balance sheet are provided for both firms. While the ROIC calculation forBlackberry is completed below, you have to complete the calculation for Apple by supplying the correct income statement and balance sheet information. As you fill in this information, the components of Apple's ROIC will be calculated along with some supporting ratios. Use these subcomponents and supporting ratios to compare Apple and Blacberry's performance. Where does Apple's advantage come from? This activity demonstrates the calculation of ROIC and the comparison of firm performance, supporting Learning Objective 5-1 and 5-2. Instructions Use the income statement and balance sheet information for Apple to fill in the missing items in the calculation of Apple's ROIC and supporting ratios. Once filled in correctly, compare Apple's performance to that of Blackberry. Where does Apple have an advantage? Where does Blackberry have an advantage? Apple, Inc. YE Sept 2012 156,508 Blackberry Income Statement YE Mar 2012 Net sales 18,423 Cost of sales 87,846 11,848 Gross margin Research & development expense Selling, general & admin expense other operating 68,662 6,575 3,381 1,559 10,040 2,600 930 Total operating expenses 13,421 5,089 Operating margin 55,241 1,486 Interest & dividend income Interest expense 0. Other Income / Expense 522 21 Total Other income 522 21 Earnings before taxes 55,763 1,507 Provision for taxes 14,030 354 Net income (loss) 41,733 1,153 Apple Inc Microsoft Corporation Balance sheet YE Sept 2014 YE Mar 30 2012 1,527 Cash & cash equivalents 10,746 247 Short-term marketable securities 18,383 3,062 Accounts receivable 10,930 Components Finished goods 1,027 Inventories 791 1,208 Other Current Assets 16,803 Total current assets 57,653 7,071 Long-term marketable securities Fixed Assets: PP&E (net) 2,733 15,452 3,927 Other assets 102,959 Long term assets 6,660 Total assets 176,064 13,731 744 Accounts payable Accrued expenses 21,175 11,414 Deferred revenue 2,645 other 5,953 Total current liabilties 38,542 3,389 Long-term debt Deferred revenue - non-current Deferred tax liabilities Other non-current liabilities 19,312 242 Other long-term liabilities Total long-term Illabilities Long-term liabilities 242 19,312 Total liabilities 57,854 3,631 14 Common stock 667 7,913 Retained earnings 101,289 2,173 Unrecognized gain on securities Total shareholders' equity 10,100 118,210 Total liabilities + shareholders equity 176,064 O o O N Calculate of Apple's ROIC and supporting ratios. APPLE ROIC % Tax Efficiency % Tax Rate Operating Profit Margin % COGS/Rev % R&D/Rev % S&GA/Rev % Capital Efficiency Working Capital Turn Fixed Asset Turn Inventory Turn Receivable Turn Payables Turn Return on Invested Capital (ROIC) is a profitability ratio that measures how effective the firm is at generating a return for investors who have provided capital (bondholders and stockholders). The ROIC calculation answers three questions: How tax efficient is the firm? How effective are the firm's operations? How intensively does the firm use capital? Comparing the answers to these questions between firms can help you understand why one firm is more profitable than another and where that profitability is coming from. In the following, Apple's ROIC is compared to Blackberry's. The income statement and balance sheet are provided for both firms. While the ROIC calculation forBlackberry is completed below, you have to complete the calculation for Apple by supplying the correct income statement and balance sheet information. As you fill in this information, the components of Apple's ROIC will be calculated along with some supporting ratios. Use these subcomponents and supporting ratios to compare Apple and Blacberry's performance. Where does Apple's advantage come from? This activity demonstrates the calculation of ROIC and the comparison of firm performance, supporting Learning Objective 5-1 and 5-2. Instructions Use the income statement and balance sheet information for Apple to fill in the missing items in the calculation of Apple's ROIC and supporting ratios. Once filled in correctly, compare Apple's performance to that of Blackberry. Where does Apple have an advantage? Where does Blackberry have an advantage? Apple, Inc. YE Sept 2012 156,508 Blackberry Income Statement YE Mar 2012 Net sales 18,423 Cost of sales 87,846 11,848 Gross margin Research & development expense Selling, general & admin expense other operating 68,662 6,575 3,381 1,559 10,040 2,600 930 Total operating expenses 13,421 5,089 Operating margin 55,241 1,486 Interest & dividend income Interest expense 0. Other Income / Expense 522 21 Total Other income 522 21 Earnings before taxes 55,763 1,507 Provision for taxes 14,030 354 Net income (loss) 41,733 1,153 Apple Inc Microsoft Corporation Balance sheet YE Sept 2014 YE Mar 30 2012 1,527 Cash & cash equivalents 10,746 247 Short-term marketable securities 18,383 3,062 Accounts receivable 10,930 Components Finished goods 1,027 Inventories 791 1,208 Other Current Assets 16,803 Total current assets 57,653 7,071 Long-term marketable securities Fixed Assets: PP&E (net) 2,733 15,452 3,927 Other assets 102,959 Long term assets 6,660 Total assets 176,064 13,731 744 Accounts payable Accrued expenses 21,175 11,414 Deferred revenue 2,645 other 5,953 Total current liabilties 38,542 3,389 Long-term debt Deferred revenue - non-current Deferred tax liabilities Other non-current liabilities 19,312 242 Other long-term liabilities Total long-term Illabilities Long-term liabilities 242 19,312 Total liabilities 57,854 3,631 14 Common stock 667 7,913 Retained earnings 101,289 2,173 Unrecognized gain on securities Total shareholders' equity 10,100 118,210 Total liabilities + shareholders equity 176,064 O o O N Calculate of Apple's ROIC and supporting ratios. APPLE ROIC % Tax Efficiency % Tax Rate Operating Profit Margin % COGS/Rev % R&D/Rev % S&GA/Rev % Capital Efficiency Working Capital Turn Fixed Asset Turn Inventory Turn Receivable Turn Payables Turn
Expert Answer:
Answer rating: 100% (QA)
a Compute return on invested capital of company A as give... View the full answer
Related Book For
Valuation Measuring and managing the values of companies
ISBN: ?978-0470424704
5th edition
Authors: Mckinsey, Tim Koller, Marc Goedhart, David Wessel
Posted Date:
Students also viewed these finance questions
-
what characteristics of sound determine the pitch of a musical note?
-
The following income statement and balance sheet information are available for two firms, Firm A and Firm B. (a) Calculate the amount of dividends Firm A and Firm B paid using the information given....
-
Income statement and balance sheet data for Virtual Gaming Systems are provided below. Required: 1. Calculate the following risk ratios for 2015 and 2016: a. Receivables turnover ratio. b. Inventory...
-
As Paradise Properties CEO Ajanee Kallapur began thinking about what aspects of sustainability were most important for Paradise Cove, she realized that success of the hotel was critically linked to...
-
A friend came to you to discuss a potential investment she was considering making. A quick look at the companys statement of cash flows shows the company had a / + / + (operating /...
-
Sketch an approximate potential energy diagram similar to that shown in Figures 3.4 and 3.7 for rotation about the carbon-carbon bond in 2,2-dimethylpropane. Does the form of the potential energy...
-
Refer to Problem 11.2. What are the standard errors of the regression coefficients for the model developed from the estimation data? How do they compare with the standard errors for the model in...
-
A He-Xe mixture containing 0.75 mole fraction of helium is used for cooling of electronics in an avionics application. At a temperature of 300 K and atmospheric pressure, calculate the mass fraction...
-
State the reasons why you believe unemployment among high school graduates vs unemployment amongst college graduates (bachelor's or higher) represents a challenge for the economy?
-
Suppose that a metal pin has a diameter that has a uniform distribution between 4.182 mm and 4.185 mm. (a)What is the probability that a pin will lit into a hole that has a diameter of 4.184 mm'.'...
-
Blossom Water Co. is a leading producer of greenhouse irrigation systems. Currently, the company manufactures the timer unit used in each of its systems. Based on an annual production of 40,000...
-
Why is it important to verify monthly patient eligibility with the insurance you have on record?
-
For exercise, a client walks 15 minutes at a moderate pace, 7 days a week. How will the nurse document this activity?
-
What are challenges faced by patient accounting due to reimbursement requirements?
-
How much revenue should Ski Time recognize in December for the sale of the season pass to Sue, assuming they use an output-based measure to recognize revenue? 2. How much revenue should Ski Time...
-
1.What is the link between professional ethics and legal liability? 2. What legal actions can be taken against auditors? 3.What are the auditors obligations and defenses that can help them avoid...
-
2 waves are moving along the same medium. Find the amplitude and the phase angle (relative to the first wave) of the resultant wave. Draw the corresponding phasor diagram. T y = (3,6cm) sin 0.5mx-t 3...
-
Will the prediction interval always be wider than the estimation interval for the same value of the independent variable? Briefly explain.
-
Assuming that fundamental investors ultimately set a companys share price, name two reasons why you could still expect the price to show significant volatility.
-
Many companies securitize their accounts receivable. Name two ways the cost for securitizing receivables is recognized. If you decide to capitalize securitized receivables, when is an expense...
-
Are there conditions under which you should consider using a local market risk premium and a local beta estimate for a valuation rather than a global risk premium and beta?
-
Air enclosed in a cylinder has density \(ho=1.4 \mathrm{~kg} / \mathrm{m}^{3}\). a. What will be the density of the air if the length of the cylinder is doubled while the radius is unchanged? b. What...
-
Given the data of the graph, approximately how much energy, in Calories, would a \(200 \mathrm{~g}\) rat use during the course of a day? A. 10 B. 20 C. 100 D. 200
-
All other things being equal, species that inhabit cold climates tend to be larger than related species that inhabit hot climates. For instance, the Alaskan hare is the largest North American hare,...
Study smarter with the SolutionInn App