Revenue $ $0$ $ $212$ $ $0$

Faculty wages $ $0$ $ $0$ $ $2,100$

Course supplies $ $0$ $ $37$ $ $45$

Administrative expenses $ $28,800$ $ $6$ $ $26$

In June, the school budgeted for $1,910$ students and $111$ courses. The school's income statement showing the actual results for the month appears below:

Hislop Tech

Income Statement

For the Month Ended June $30$

Actual students $1,810$

Actual courses $106$

Revenue $ $387,740$

Expenses:

Faculty wages $218,200$

Course supplies $72,360$

Administrative expenses $41,716$

Total expense $332,276$

Net operating inc