Question: Review the following schedule: (A) (B) (C) (D) (E) Master budget Volume variances Flexible budget Flexible budget variances Actual results (C - A) (E -

Review the following schedule:

(A) (B) (C) (D) (E)
Master budget Volume variances Flexible budget Flexible budget variances Actual results
(C - A) (E - C)
Sales - units 20,000 2,000 22,000 0 22,000
Sales - revenue $600,000 $60,000 $660,000 $(22,000) $638,000
Variable expenses
COGS (360,000) (36,000) (396,000) (18,700) (414,700)
Commissions (6,000) (600) (6,600) (6,160) (12,760)
(366,000) (36,600) (402,600) (24,860) (427,460)
Contrib. margin 234,000 23,400 257,400 (46,860) 210,540
Fixed expenses
Salaries (50,000) (10,000) (60,000) (5,000) (65,000)
Other operating (40,000) 0 (40,000) (10,000) (50,000)
Depreciation (10,000) 0 (10,000) 0 (10,000)
(100,000) (10,000) (110,000) (15,000) (125,000)
Inc. from operations 134,000 13,400 147,400 (61,680) 85,540
Interest expense (20,000) 0 (20,000) (5,000) (25,000)
Inc. before taxes 114,000 13,400 127,400 (66,860) 60,540
Income taxes (22,800) (2,680) (25,480) 10,345 (15,135)
Net income $91,200 $10,720 $101,920 $(56,515) $45,405

Required: Provide plausible explanations for the volume and flexible budget variances.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!