Rosco Corporation issued $60,000,000 in bonds which mature in 5 years. The bonds pay a 10% semiannual coupon. The current market rate for similar bonds is 8%. This implies the market price of the bond is $64,893,000.

What is the book value of the bonds at the end of the first 3 payment periods (just after the 3^rd payment is made)?

$ XXXXXXXX

Note: the 8% market rate stated above (along with the market price) is rounded. This implies you will not have a 0 balance in the premium/discount account at the end of the amortization table.