Royal Corps financial information (in millions, except for Dividends ) for Problems 2 and 3: 2019 2018
Question:
Royal Corp’s financial information (in millions, except for Dividends) for Problems 2 and 3:
2019 2018
Accounts Payable $ 7,000 $ 6,780
Accounts Receivable 5,000 4,685
Additional Paid-in Capital 4,000 4,000
Cash 8,577 5,654
Common Stock 3,107 3,107
Cost of Goods Sold 48,464 47,594
Depreciation 1,315 1,244
Dividends per share 1.53 1.28
Goodwill 18,051 19,121
Interest Expense 1,200 1,100
Inventory 8,871 8,101
Long-Term Debt ? ?
Net Property, Plant & Equipment 26,500 25,311
Notes Payable 4,200 3,770
Research & Development Expense 1,847 1,747
Retained Earnings ? 23,045
Revenue 61,200 59,000
Selling General & Admin Expense 3,200 3,024
Shares Outstanding 1,170 1,280
Treasury Stock (6,500) (4,200)
Tax Rate = 30%
Note that a reduction in Goodwill would be similar to Depreciation Expense in a firm’s Operating Cash Flow.
A. Construct Income Statements for 2018 and 2019
B. Construct Balance Sheets for 2018 and 2019
C. Construct a 2019 Statement of Cash Flows (Goodwill reduction is a noncash expense)
Financial Accounting Tools for Business Decision Making
ISBN: 978-1118644942
6th Canadian edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine