S 1. Using the data presented below: Big Rock Candy Mountain Mining Co. Income Statements For the Years 2019 and 2020 2020 2019 Sales $412,500 $398,600 Cost of Goods 318,786 315,300 Gross Profit 93,714 83,300 Depreciation 29,800 29.652 Selling & Admin. Expense 26,250 24,550 Other Operating Expense 1,210 1,245 Net Operating Income 36,454 27,853 Interest Expense 8,582 8,457 Earnings Before Taxes 27,872 19,396 Taxes 6,968 4,849 Net Income 20,904 14,547 Notes: Tax Rate 25.00% 25.00% Shares 52,100 52,100 Earnings per Share $0.40 $0.28 Assets Big Rock Candy Mountain Mining Co. Balance Sheet For the Year Ended December 31, 2020 2020 2019 $16,435 $11,596 Cash Marketable Securities 3,656 619 Accounts Receivable 45,896 47,404 52,397 54,599 Inventory Total Current Assets 118,384 114,218 Gross Fixed Assets 436,573 397,023 Accumulated Depreciation 87,450 57,650 Net Plant & Equipment 349,123 339,373 Total Assets 467,507 453,591 Liabilities & Owner's Equity Accounts Payable $37,752 $36,819 Accrued Expenses 3,183 3,085 Total Current Liabilities 40,935 39,904 Long-term Debt 170,562 178,581 Total Liabilities 211,497 218,485 Common Stock ($1.00 par) 58,664 58,664 Additional Paid-in-Capital 136,807 136,807 Retained Earnings 60,539 39,635 Total Owner's Equity 256,010 235,106 Total Liab. & Owner's Equity 467,507 453,591 2. Using the data from the previous problem: a. b. C. Create a common-size income statement for 2019 and 2020. This statement should be created on a separate worksheet with all formulas linked directly to the income statement. Create a common-size balance sheet for 2019 and 2020. This statement should be created on a separate worksheet with all formulas linked directly to the balance sheet. Create a common-size statement of cash flows for 2020 that can be switched between using sales and the 2019 cash balance in the denominator