Sales revenue $7,260,000 Cost of goods sold Beginning inventory $2,070,000 Purchases 4,310,000 Goods available for sale...

Transcribed Image Text:

Sales revenue $7,260,000 Cost of goods sold Beginning inventory $2,070,000 Purchases 4,310,000 Goods available for sale 6,380,000 Ending inventory 1,720,000 Cost of goods sold 4,660,000 Gross profit 2,600,000 Operating expenses Selling expenses 460,000 Administrative expenses 730,000 1,190,000 Net income $1,410,000 Additional information: 1. Accounts receivable decreased $320,000 during the year. 2. Prepaid expenses increased $150,000 during the year. 3. Accounts payable to suppliers of merchandise decreased $250,000 during the year. 4. Accrued expenses payable decreased $110,000 during the year. 5. Administrative expenses include depreciation expense of $50,000. Prepare the operating activities section of the statement of cash flows for the year ended December 31, 2025, for Whispering Company, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) WHISPERING COMPANY Partial Statement of Cash Flows For the Year Ended December 31, 2025 Cash Flows from Operating Activities Net Income djustments to reconcile net income to Cash Flows from Operating Activities Depreciation Expense Decrease in Accounts Receivable Increase in Prepaid Expenses Decrease in Accrued Expenses Payable 50,000 320,000 1,410,000 Sales revenue $7,260,000 Cost of goods sold Beginning inventory $2,070,000 Purchases 4,310,000 Goods available for sale 6,380,000 Ending inventory 1,720,000 Cost of goods sold 4,660,000 Gross profit 2,600,000 Operating expenses Selling expenses 460,000 Administrative expenses 730,000 1,190,000 Net income $1,410,000 Additional information: 1. Accounts receivable decreased $320,000 during the year. 2. Prepaid expenses increased $150,000 during the year. 3. Accounts payable to suppliers of merchandise decreased $250,000 during the year. 4. Accrued expenses payable decreased $110,000 during the year. 5. Administrative expenses include depreciation expense of $50,000. Prepare the operating activities section of the statement of cash flows for the year ended December 31, 2025, for Whispering Company, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) WHISPERING COMPANY Partial Statement of Cash Flows For the Year Ended December 31, 2025 Cash Flows from Operating Activities Net Income djustments to reconcile net income to Cash Flows from Operating Activities Depreciation Expense Decrease in Accounts Receivable Increase in Prepaid Expenses Decrease in Accrued Expenses Payable 50,000 320,000 1,410,000