Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2021 Computer services revenue $ 24,907 Net sales Total revenue 18,293 43,200 Cost of goods sold Depreciation expense-Office equipment $ 14,552 320 1,150 Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent 3,050 535 1,875 1,285 510 320 890 BUSINESS SOLUTIONS Comparative Balance Sheets Total current assets Office equipment Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity 24,487 $ 18,713 2021 March 31, December 31, 2020 $ 75,427 23,867 $ 55,172 5,468 664 0 2,015 480 1,030 1,605 745 745 103,748 63,470 7,500 7,500 (640) (320) 19,900 (2,300) 19,900 (1,150) $ 128,208 $ 89,400 $ 0 $ 1,100 935 0 935 540 1,500 3,140 105,000 22,273 78,000 8,260 $ 128,208 $ 89,400 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2021. Owner Santana Rey contributed $27,000 to the business in exchange for additional stock in the first quarter of 2021 and has received $4,700 in cash dividends. Note: Amounts to be deducted should be indicated with a minus sign. Cash flows from operating activities BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2021 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2020 Cash balance at March 31, 2021 Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2021 Computer services revenue $ 24,907 Net sales Total revenue 18,293 43,200 Cost of goods sold Depreciation expense-Office equipment $ 14,552 320 1,150 Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent 3,050 535 1,875 1,285 510 320 890 BUSINESS SOLUTIONS Comparative Balance Sheets Total current assets Office equipment Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity 24,487 $ 18,713 2021 March 31, December 31, 2020 $ 75,427 23,867 $ 55,172 5,468 664 0 2,015 480 1,030 1,605 745 745 103,748 63,470 7,500 7,500 (640) (320) 19,900 (2,300) 19,900 (1,150) $ 128,208 $ 89,400 $ 0 $ 1,100 935 0 935 540 1,500 3,140 105,000 22,273 78,000 8,260 $ 128,208 $ 89,400 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2021. Owner Santana Rey contributed $27,000 to the business in exchange for additional stock in the first quarter of 2021 and has received $4,700 in cash dividends. Note: Amounts to be deducted should be indicated with a minus sign. Cash flows from operating activities BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2021 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2020 Cash balance at March 31, 2021
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Consider the following velocity distribution curves A and B. a. If the plots represent the velocity distribution of 1.0 L of He(g) at STP versus 1.0 L of Cl2(g) at STP, which plot corresponds to each...
-
Lee Hardware has four employees who are paid on an hourly basis plus time-and-a half for all hours worked in excess of 40 a week. Payroll data for the week ended March 15, 2011, are presented below....
-
A metropolitan police agency is studying the incidence of drivers operating their vehicles without the minimum liability insurance required by law. The data are collected from drivers who have been...
-
Cedric Salos is considering different ways to raise money for the expansion of his company's operations. Cedric is not sure about the advantages of issuing bonds versus issuing common stock. In...
-
Ira Schwab opens up a Schwab IRA and places $2,000 in his retirement account at the beginning of each year for 10 years. He believes the account will earn 5 percent interest per year, compounded...
-
Make sure to develop your answers clearly with as many concepts and specific examples from class as possible. seminar management class 1. Discuss the Make/Buy decision. 2. How does competition...
-
You have just been hired by Pumper's, the pump manufacturer from previous weeks, to help them improve their inventory management. The managers have told you that your first priority should be to...
-
A loan has a stated annual rate of 19.71%. If loan payments are made monthly and interest is compounded monthly, what is the effective annual rate of interest? You invest $3,679.00 at the beginning...
-
You push on a rectangular door at the location of the knob (see diagram for top view). The door s mass is 71.5 kg, and its side-to-side width is 1.87 m. The knob is located 0.19 m from the right-hand...
-
On a level football field, a football is projected from ground level. It has speed 12.0 m/s when it is at its maximum height. It travels a horizontal distance of 75.0 m. Neglect air resistance. What...
-
Selling price Variable expenses Contribution margin . Per Unit of Sales $ 80 52 100% 65 $ 28 35% Fixed expenses are $76,000 per month and the company is selling 4,600 units per month. Exercise 6-5...
-
Different situation now. You re out in space, on a rotating wheel-shaped space station of radius 1085 m. You feel planted firmly on the floor , due to artificial gravity. The gravity you experience...
-
Consider parallel circuit shown in Figure Q2. a) Explain the parallel circuit in detail. b) Explain the experimental procedures. c) Calculate the current and voltage in the given parallel circuit....
-
Proposals have been made to ?sail? spacecraft to the outer solar system using the pressure of sunlight, or even to propel interstellar spacecraft with high-powered, Earth-based lasers. Sailing...
-
Solve Exercise 1 using the tableau method.
-
Redo the winery problem (3)-(4) using the tableau implementation of the simplex algorithm. Note the connection between the tableau you obtain at each step, and the corresponding system of equations...
-
(a) What would you look for in a simplex tableau in order to conclude that a problem is unbounded? (b) What would you look for in a simplex tableau in order to detect a degeneracy? (c) What...
Study smarter with the SolutionInn App