SatNet Ltd is a company listed on the Johannesburg Stock Exchange (JSE). SatNet Ltd is considering...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
SatNet Ltd is a company listed on the Johannesburg Stock Exchange (JSE). SatNet Ltd is considering making a bid for Qlink Ltd. Qlink Ltd's stock is also listed and principally traded on the JSE. The following information should be used to value Qlink Ltd. Statement of profit or loss for the most recent accounting period (2022) Revenue Cost of sales Gross profit Operating expenses (including depreciation of R 6 million) Profit from operations Finance costs Profit before tax Taxation Profit after tax R million 200 (80) 120 (24) 96 (7) 89 (24) 65 Additional information: Selling prices are expected to rise at 10% per year for the next 3 years and then stay constant thereafter. ● ● ● ● Sales volumes are expected to rise at 5% per year for the next 3 years and then stay constant thereafter. Assume that cost of sales is a completely variable cost, and that other operating expenses (including depreciation) are expected to stay constant. Qlink Ltd invested R 10 million in non-current assets and R 2 million in working capital last year. The non-current assets annual amounts are expected to stay constant in the future. The working capital annual amounts are expected to increase by 25% in the first year and then stay constant in the future. Qlink Ltd's finance costs are expected to increase by R 1 million in both the first and second years respectively and then stay constant in the future. The marginal tax rate is 27%, payable in the year in which the liability arises. Assume that book depreciation equals tax depreciation. Qlink Ltd has 100 million shares in issue. Qlink Ltd's cost of equity is 14%. Required: 4.1 MAC4865/Assignment_03 Calculate the value of the equity in Qlink Ltd (in total and per share) by forecasting future cash flows to equity and discounting them to present value using the cost of equity. (20 marks) [Question total: 20 marks] SatNet Ltd is a company listed on the Johannesburg Stock Exchange (JSE). SatNet Ltd is considering making a bid for Qlink Ltd. Qlink Ltd's stock is also listed and principally traded on the JSE. The following information should be used to value Qlink Ltd. Statement of profit or loss for the most recent accounting period (2022) Revenue Cost of sales Gross profit Operating expenses (including depreciation of R 6 million) Profit from operations Finance costs Profit before tax Taxation Profit after tax R million 200 (80) 120 (24) 96 (7) 89 (24) 65 Additional information: Selling prices are expected to rise at 10% per year for the next 3 years and then stay constant thereafter. ● ● ● ● Sales volumes are expected to rise at 5% per year for the next 3 years and then stay constant thereafter. Assume that cost of sales is a completely variable cost, and that other operating expenses (including depreciation) are expected to stay constant. Qlink Ltd invested R 10 million in non-current assets and R 2 million in working capital last year. The non-current assets annual amounts are expected to stay constant in the future. The working capital annual amounts are expected to increase by 25% in the first year and then stay constant in the future. Qlink Ltd's finance costs are expected to increase by R 1 million in both the first and second years respectively and then stay constant in the future. The marginal tax rate is 27%, payable in the year in which the liability arises. Assume that book depreciation equals tax depreciation. Qlink Ltd has 100 million shares in issue. Qlink Ltd's cost of equity is 14%. Required: 4.1 MAC4865/Assignment_03 Calculate the value of the equity in Qlink Ltd (in total and per share) by forecasting future cash flows to equity and discounting them to present value using the cost of equity. (20 marks) [Question total: 20 marks]
Expert Answer:
Answer rating: 100% (QA)
To calculate the value of the equity in Qlink Ltd we will forecast the future cash flows to equity and discount them to present value using the cost of equity Step 1 Forecast Future Cash Flows to Equi... View the full answer
Related Book For
Smith and Roberson Business Law
ISBN: 978-0538473637
15th Edition
Authors: Richard A. Mann, Barry S. Roberts
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Old Office Building Karas Investments owns a small office building in Windhoek, from which the company operates. The Windhoek office was purchased on 1 March 2019. Karas Investments decided to move...
-
During 2022, Wildhorse Corporation reported sales revenue of $5,777,240, sales returns of $226,000 and net income of $1,689,684. Wildhorse's capital structure at the beginning and end of the year...
-
How are the interface and implementation sections of an Objective-C class specified?
-
Distinguish between program services expenses and supporting services expenses. Why is it important that NPOs report expenses for program services separately from those for supporting services?
-
New high-yield varieties have boosted Brazils coffee production and coffeebean prices have fallen 54 percent in the past two years. The drop has been so steep that some longtime Brazilian coffee...
-
Refer to the information in Exercise 24-3 and assume instead that double-declining depreciation is applied. Compute the machines payback period (ignore taxes). (Round the payback period to three...
-
The following two items appeared on the Internet concerning the GAAP requirement to expense stock options. WASHINGTON, D.C.February 17, 2005 Congressman David Dreier (RCA), Chairman of the House...
-
Briefly list 3 to 5 Generic properties of each database and give examples if possible 1. Oracle databases 2. MSSQL Server 3.MySQL Server
-
Newlyweds Jamie Lee and Ross have had several milestones in the past year. They are newly married, recently purchased their first home, and now have twins on the way! Jamie Lee and Ross have to...
-
The following data are taken by a student for a free fall experiment, y(m) t1(sec) 12(sec) 0.300 0.250 0.270 0.350 0.270 0.290 0.400 0.290 0.310 0.450 0.308 0.328 0.500 0.325 0.345 0.550 0.342 0.600...
-
Let's consider further the role that benefits play in recruiting. Put yourself in the role of your organization's recruiter, what benefits might you use to attract the generation of workers (under 45...
-
How long would it take an investment to double under each of the following conditions? (a) Interest is 4.2% compounded monthly. (Enter your answer as a whole number of years and months. Round your...
-
QUESTION Explain the following *multi-professional *Interprofessional working *Ethics and its role in interprofessional practise *Roles and responsibility of each healthcare team member...
-
An 80-percent-efficient pump with a power input of 36.00 hp is pumping water from a lake to a nearby pool at a rate of 1.5 ft /s through a constant-diameter pipe. The free surface of the pool is 80...
-
1. As mentioned in the case Starbuck limits the team size usually from three to six employees, why is the size of team an important factor? What are the benefits to Starbucks of having small teams of...
-
This programming project will help you to apply concepts learned in programming the LC-3 machine; to write a program using the LC-3 assembly language with I/O. For this programming project, you will...
-
Charles owns an office building and land that are used in his trade or business. The office building and land were acquired in 1978 for $800,000 and $100,000, respectively. During the current year,...
-
Rebecca entered into a written contract to sell certain real estate to Mary, a minor, for $80,000, payable $4,000 on the execution of the contract and $800 on the first day of each month thereafter...
-
While assistant treasurer of Travco Corporation, Frank Mitchell caused two checks, each payable to a fictitious company, to be drawn on Travcos account with Brown City Savings Bank. In each case,...
-
Johnson Enterprises, Inc., contracted with the accounting firm of P, A & E to perform an audit of Johnson. The accounting firm performed its duty in a non-negligent, competent manner but failed to...
-
What is the role of the origin of transfer during conjugation involving F+ and Hfr strains? What is the significance of the direction of transfer in Hfr conjugation?
-
What is the role of sex pili during conjugation?
-
Think about the structure and transmission of F factors, and discuss how you think F factors may have originated.
Study smarter with the SolutionInn App