section B- prepare the budgeted income statement for 2020.

Cullumber Company is preparing its budgeted income statement for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Soles Sales for the year are expected to total 1,100,000 units. Quarterly sales are 22\%, 24\%, 25\%, and 29\%, respectively. The sales price is expected to be 41 per unit for the first three quarters and $47 per unit beginning in the fourth quarter. Sales in the first quarter of 2021 are exparted to be 15% higher than the budgeted sales for the first quarter of 2020 . Production. Management desires to maintain the ending finished goods inventories at 20% of the next quarter's budgeted sales volume Direct materials Each unit requires 2 pounds of raw materials at a cost of $9 per pound. Management desires to maintain raw materials inventories at 10% of the next quarter's production requirements. Assume the production requirements for first quarter of 2021 are 510.000 pounds. Cullumber budgets 0.3 hours of direct labor per unit, labor costs at $11 per hour, and manufacturing overhead at $17 per direct labor hour, its budgeted selling and administrative expenses for 2020 are $6,558,000. (a) Calculate the budgeted total unit cost (Round answer to 2 decimol ploces, eg. 12.25) Total unit cost $ eTextbook and Media Attemptsi unlimited (b) The parts of this question must be completed in order. This part will be available whien you complete the part above