Question: See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12 million at



See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12 million at the end of 2016, and this equipment was depreciated by $4 million per year in 2017, 2018, and 2019. Given Mydeco's tax rate of 35%, what impact would this additional purchase have had on Mydeco's net income in years 2016-2019? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) Calculate the new net income below: (Round to one decimal place.) 2016 2017 2018 2019 (millions) Year Net Income Additional Depreciation Tax Savings New Net Income 69 1 69 I i Data Table (Click on the following icon in order to copy its contents into a spreadsheet.) 2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All c ase of fiscal year end; in $ millions) Income Statement 2015 2016 2017 2018 Revenue 404.3 363.8 424.6 510.7 Cost of Goods Sold (188.3) (173.8) 22) (246.8) Gross Profit 216.0 190.0 218.4 263.9 Sales and Marketing (66.7) (66.4) (82.8) (102.1) Administration (60.6) (59.1) (59.4) (66.4) Depreciation & Amortization (27.3) (27.0) (34.3) (38.4) EBIT 61.4 37.5 41.9 57.0 Interest Income (Expense) (33.7) (32.9) (32.2) (37.4) Pretax Income 27.7 4.6 9.7 19.6 Income Tax (9.7) (1.6) (3.4) (6.9) Net Income 18.0 6.3 Shares Outstanding (millions) 55 Earnings per Share $0.33 $0.05 $0.11 $0.23 Balance Sheet 2015 2016 2017 2018 Assets Cash 48.8 68.9 86.3 77.5 Accounts Receivable 88.6 69.8 69.8 76.9 Inventory 33.7 30.9 28.4 31.7 2019 604.1 (293.4) 310.7 (120.8) (78.5) (38.6) 72.8 (39.4) 33.4 (11.7) 21.7 55 $0.39 2019 3.0 12.7 85.0 86.1 35.3 Data Table 171.1 2153 169.6 243.3 361.7 774.6 361.7 778.1 184.5 309.0 361.7 855.2 186.1 345.6 361.7 893.4 206.4 347.0 361.7 915.1 18.7 26.8 6.7 17.9 6.4 24.3 8.1 500.0 Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid 25.4 500.0 525.4 252.7 778.1 22.0 7.0 29.0 575.0 604.0 251.2 855.2 31.7 9.7 41.4 600.0 641.4 273.7 915.1 34.9 600.0 634.9 258.5 893.4 524.3 250.3 774.6 2016 2017 2018 12.7 6.3 34.3 0.0 2015 18.0 27.3 3.9 (2.9) 2.2 48.5 (25.0) (25.0) (5.4) 27.0 18.8 2.8 (1.1) 50.5 (25.0) (25.0) (5.4) 2.5 4.7 47.8 (100.0) (100.0) (5.4) 38.4 (7.1) (3.3) 5.9 46.6 (75.0) (75.0) (5.4) 2019 21.7 38.6 (9.2) (3.6) 6.5 54.0 (40.0) (40.0) (6.5) Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. Change in Cash Mydeco Stock Price (5.4) 18.1 $7.92 75.0 69.6 17.4 $5.25 (5.4) 20.1 $3.30 (6.5) 25.0 19.6 (8.8) $8.71 7.5 $10.89
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
