Question: See Table below showing financial statement data and stock price data for Mydeco Corp. a. By what percentage did Mydeco's revenues grow each year from
See Table below showing financial statement data and stock price data for Mydeco Corp.
a. By what percentage did Mydeco's revenues grow each year from
2016 to 2019?
b. By what percentage did net income grow each year?
c. Why might the growth rates of revenues and net income differ?
| Income Statement | 2015 | 2016 | 2017 | 2018 | 2019 |
| Revenue | 404.2 | 366.8 | 424.8 | 513.1 | 604.5 |
| Cost of Goods Sold | (184.6) | (171.6) | (206.9) | (243.3) | (296.2) |
| Gross Profit | 219.6 | 195.2 | 217.9 | 269.8 | 308.3 |
| Sales and Marketing | (66.2) | (64.5) | (82.0) | (104.3) | (121.1) |
| Administration | (61.3) | (60.9) | (57.6) | (68.4) | (78.1) |
| Depreciation & Amortization | (28.0) | (25.5) | (33.4) | (40.1) | (37.2) |
| EBIT | 64.1 | 44.3 | 44.9 | 57 | 71.9 |
| Interest Income (Expense) | (35.2) | (33.6) | (30.9) | (36.9) | (41.1) |
| Pretax Income | 28.9 | 10.7 | 14 | 20.1 | 30.8 |
| Income Tax | (10.1) | (3.7) | (4.9) | (7.0) | (10.8) |
| Net Income | 18.8 | 7 | 9.1 | 13.1 | 20 |
| Shares Outstanding (millions) | 56.4 | 56.4 | 56.4 | 56.4 | 56.4 |
| Earnings per Share | $0.33 | $0.12 | $0.16 | $0.23 | $0.35 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 |
| Assets | |||||
| Cash | 50.5 | 70.6 | 85.2 | 82.1 | 77.8 |
| Accounts Receivable | 86.6 | 70.2 | 70.3 | 75.3 | 87.9 |
| Inventory | 35.2 | 32.9 | 28.6 | 30.3 | 36.6 |
| Total Current Assets | 172.3 | 173.7 | 184.1 | 187.7 | 202.3 |
| Net Property, Plant & Equip. | 250.1 | 247.9 | 310.6 | 348.1 | 343.1 |
| Goodwill & Intangibles | 359.1 | 359.1 | 359.1 | 359.1 | 359.1 |
| Total Assets | 781.5 | 780.7 | 853.8 | 894.9 | 904.5 |
| Liabilities & Stockholders' Equity | |||||
| Accounts Payable | 17.4 | 16.7 | 22.1 | 27.8 | 29.8 |
| Accrued Compensation | 5.8 | 6.8 | 6.6 | 7.3 | 10.2 |
| Total Current Liabilities | 23.2 | 23.5 | 28.7 | 35.1 | 40 |
| Long-term Debt | 504.7 | 504.7 | 578.6 | 604.4 | 604.4 |
| Total Liabilities | 527.9 | 528.2 | 607.3 | 639.5 | 644.4 |
| Stockholders' Equity | 253.6 | 252.5 | 246.5 | 255.4 | 260.1 |
| Total Liabilities & Stockholders' Equity | 781.5 | 780.7 | 853.8 | 894.9 | 904.5 |
| Statement of Cash Flows | 2015 | 2016 | 2017 | 2018 | 2019 |
| Net Income | 18.8 | 7 | 9.1 | 13.1 | 20 |
| Depreciation & Amortization | 28 | 25.5 | 33.4 | 40.1 | 37.2 |
| Chg. in Accounts Receivable | 3.9 | 16.4 | -0.1 | (5.0) | (12.6) |
| Chg. in Inventory | (2.9) | 2.3 | 4.3 | (1.7) | (6.3) |
| Chg. in Payables & Accrued Comp. | 1.7 | 0.3 | 5.2 | 6.4 | 4.9 |
| Cash from Operations | 49.5 | 51.5 | 51.9 | 52.9 | 43.2 |
| Capital Expenditures | (23.9) | (25.1) | (104.9) | (75.5) | (41.9) |
| Cash from Investing Activities | (23.9) | (25.1) | (104.9) | (75.5) | (41.9) |
| Dividends Paid | (6.3) | (6.3) | (6.3) | (6.3) | (5.6) |
| Sale (or purchase) of stock | - | - | - | - | - |
| Debt Issuance (Pay Down) | - | - | 73.9 | 25.8 | - |
| Cash from Financing Activities | (6.3) | -6.3 | 67.6 | 19.5 | (5.6) |
| Change in Cash | 19.3 | 20.1 | 14.6 | (3.1) | (4.3) |
| Mydeco Stock Price | $7.82 | $2.68 | $4.66 | $9.18 | $10.29 |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
