Question: See Table below showing financial statement data and stock price data for Mydeco Corp. a. By what percentage did Mydeco's revenues grow each year from

See Table below showing financial statement data and stock price data for Mydeco Corp.

a. By what percentage did Mydeco's revenues grow each year from

2016 to 2019?

b. By what percentage did net income grow each year?

c. Why might the growth rates of revenues and net income differ?

Income Statement 2015 2016 2017 2018 2019
Revenue 404.2 366.8 424.8 513.1 604.5
Cost of Goods Sold (184.6) (171.6) (206.9) (243.3) (296.2)
Gross Profit 219.6 195.2 217.9 269.8 308.3
Sales and Marketing (66.2) (64.5) (82.0) (104.3) (121.1)
Administration (61.3) (60.9) (57.6) (68.4) (78.1)
Depreciation & Amortization (28.0) (25.5) (33.4) (40.1) (37.2)
EBIT 64.1 44.3 44.9 57 71.9
Interest Income (Expense) (35.2) (33.6) (30.9) (36.9) (41.1)
Pretax Income 28.9 10.7 14 20.1 30.8
Income Tax (10.1) (3.7) (4.9) (7.0) (10.8)
Net Income 18.8 7 9.1 13.1 20
Shares Outstanding (millions) 56.4 56.4 56.4 56.4 56.4
Earnings per Share $0.33 $0.12 $0.16 $0.23 $0.35
Balance Sheet 2015 2016 2017 2018 2019
Assets
Cash 50.5 70.6 85.2 82.1 77.8
Accounts Receivable 86.6 70.2 70.3 75.3 87.9
Inventory 35.2 32.9 28.6 30.3 36.6
Total Current Assets 172.3 173.7 184.1 187.7 202.3
Net Property, Plant & Equip. 250.1 247.9 310.6 348.1 343.1
Goodwill & Intangibles 359.1 359.1 359.1 359.1 359.1
Total Assets 781.5 780.7 853.8 894.9 904.5
Liabilities & Stockholders' Equity
Accounts Payable 17.4 16.7 22.1 27.8 29.8
Accrued Compensation 5.8 6.8 6.6 7.3 10.2
Total Current Liabilities 23.2 23.5 28.7 35.1 40
Long-term Debt 504.7 504.7 578.6 604.4 604.4
Total Liabilities 527.9 528.2 607.3 639.5 644.4
Stockholders' Equity 253.6 252.5 246.5 255.4 260.1
Total Liabilities & Stockholders' Equity 781.5 780.7 853.8 894.9 904.5
Statement of Cash Flows 2015 2016 2017 2018 2019
Net Income 18.8 7 9.1 13.1 20
Depreciation & Amortization 28 25.5 33.4 40.1 37.2
Chg. in Accounts Receivable 3.9 16.4 -0.1 (5.0) (12.6)
Chg. in Inventory (2.9) 2.3 4.3 (1.7) (6.3)
Chg. in Payables & Accrued Comp. 1.7 0.3 5.2 6.4 4.9
Cash from Operations 49.5 51.5 51.9 52.9 43.2
Capital Expenditures (23.9) (25.1) (104.9) (75.5) (41.9)
Cash from Investing Activities (23.9) (25.1) (104.9) (75.5) (41.9)
Dividends Paid (6.3) (6.3) (6.3) (6.3) (5.6)
Sale (or purchase) of stock - - - - -
Debt Issuance (Pay Down) - - 73.9 25.8 -
Cash from Financing Activities (6.3) -6.3 67.6 19.5 (5.6)
Change in Cash 19.3 20.1 14.6 (3.1) (4.3)
Mydeco Stock Price $7.82 $2.68 $4.66 $9.18 $10.29

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!