See the figure in the attachment. Your assignment is to recreate the actual

spreadsheet using this information to achieve the same results. In your submission, include a

printout of the spreadsheet that closely matches the content of page $36.($Are there any

errors or omissions that you can find?$)$ As well, what would be your recommendation if the

required rate of return is specified at $20\%?$

$($for this question you also need to attach your actual spreadsheet$)$