Question: Selected data (in thousands) derived from the income statement and balance sheet of National Beverage Corp. for a recent year are as follows: Income statement
Selected data (in thousands) derived from the income statement and balance sheet of National Beverage Corp. for a recent year are as follows:
| Income statement data: | |
| Net income | $49,311 |
| Gain on disposal of property | 1,188 |
| Depreciation expense | 11,580 |
| Other items involving noncash expenses | 1,383 |
| Balance sheet data: | |
| Increase in accounts receivable | 1,746 |
| Decrease in inventory | 990 |
| Increase in prepaid expenses | 605 |
| Decrease in accounts payable | 710 |
| Decrease in accrued and other current liabilities | 995 |
a. Prepare the Cash flows from operating activities section of the statement of cash flows, using the indirect method for National Beverage Corp. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Enter the amounts in thousands of dollars, as shown above.
| National Beverage Co. | ||
| Cash Flows from Operating Activities | ||
| (in thousands) | ||
| Cash flows from (used for) operating activities: | ||
| $fill in the blank 071680fedf9a035_2 | ||
| Adjustments to reconcile net income to net cash flow from operating activities: | ||
| fill in the blank 071680fedf9a035_4 | ||
| fill in the blank 071680fedf9a035_6 | ||
| fill in the blank 071680fedf9a035_8 | ||
| Changes in current operating assets and liabilities: | ||
| fill in the blank 071680fedf9a035_10 | ||
| fill in the blank 071680fedf9a035_12 | ||
| fill in the blank 071680fedf9a035_14 | ||
| fill in the blank 071680fedf9a035_16 | ||
| fill in the blank 071680fedf9a035_18 | ||
| Net cash flow from operating activities | $fill in the blank 071680fedf9a035_19 | |
b. The company has _(pos/neg)____ earnings and __(pos/neg)_____ net cash flow from operating activities. The increase in accounts receivable indicates a(n)___(increase/decrease)__ in sales. In addition, the company is__(falling behind/generating)____ using its cash to decrease its accounts payable balance, which indicates that the company is . Overall, National Beverage is doing___(poor/well)__ financially.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
