Question: Selected financial statement information and additional data for Johnston Enterprises is presented below. Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2014 December

Selected financial statement information and additional data for Johnston Enterprises is presented below.

Johnston Enterprises
Balance Sheet and Income Statement Data
December 31,
2014
December 31,
2013
Current Assets:
Cash153,680115,900
Accounts Receivable228,200307,600
Inventory398,800342,100
Total Current Assets780,680765,600
Property, Plant, and Equipment1,270,2001,142,000
Less: Accumulated Depreciation(471,400)(442,800)
Total Assets1,579,4801,464,800
Current Liabilities:
Accounts Payable187,500101,100
Notes Payable49,40065,700
Income Taxes Payable82,50074,300
Total Current Liabilities319,400241,100
Bonds Payable350,000388,200
Total Liabilities669,400629,300
Stockholders' Equity:
Common Stock510,000467,500
Retained Earnings400,080368,000
Total Stockholders' Equity910,080835,500
Total Liabilities & Stockholders' Equity1,579,4801,464,800
Sales Revenue1,623,5001,515,000
Less Cost of Goods Sold779,000731,400
Gross Profit844,500783,600
Expenses:
Depreciation Expense153,800137,300
Salaries and Wages Expense389,200356,400
Interest Expense35,20035,200
Loss on Sale of Equipment11,0000
Income Before Taxes255,300254,700
Less Income Tax Expense102,120101,880
Net Income153,180152,820


Additional Information:
During the year, Johnston sold equipment with an original cost of $138,300 and accumulated depreciation of $125,200 and purchased new equipment for $266,500.

Prepare a statement of cash flows for the year ending December 31, 2014.

Step by Step Solution

3.27 Rating (150 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

ANSWER Solution Prepare the cash flow statement as shown below J Enterprises Statement of Cash Flows ... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!