Question: Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash
Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
| Current Year | Prior Year | ||||||
| Balance sheet at December 31 | |||||||
| Cash | $ | 73,250 | $ | 63,500 | |||
| Accounts receivable | 15,250 | 21,350 | |||||
| Merchandise inventory | 23,450 | 18,000 | |||||
| Property and equipment | 209,250 | 160,350 | |||||
| Less: Accumulated depreciation | (57,450 | ) | (45,750 | ) | |||
| $ | 263,750 | $ | 217,450 | ||||
| Accounts payable | $ | 16,500 | $ | 19,000 | |||
| Wages payable | 2,000 | 2,700 | |||||
| Note payable, long-term | 56,300 | 71,000 | |||||
| Common stock and additional paid-in capital | 103,950 | 65,900 | |||||
| Retained earnings | 85,000 | 58,850 | |||||
| $ | 263,750 | $ | 217,450 | ||||
| Income statement for current year | |||||||
| Sales | $ | 205,000 | |||||
| Cost of goods sold | 123,500 | ||||||
| Depreciation expense | 11,700 | ||||||
| Other expenses | 43,000 | ||||||
| Net income | $ | 26,800 | |||||
Additional Data:
- Bought equipment for cash, $48,900.
- Paid $14,700 on the long-term note payable.
- Issued new shares of stock for $38,050 cash.
- Dividends of $650 were declared and paid.
- Other expenses all relate to wages.
- Accounts payable includes only inventory purchases made on credit.
Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows asnegative amounts.)

1 35 points For the Year Ended December 31, Current Year Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense Decrease in accounts receivable Increase in merchandise inventory Decrease in accounts payable Decrease in wages payable OOOOOO 0 0 Net cash provided by operating activities Cash flows from investing activities: 0 Cash payments purchase property and equipment Net cash used in investing activities Cash flows from financing activities: Cash payments for dividends 0 Cash payments on long-term note Cash receipts from issuing stock Net cash provided by financing activities Net increase in cash during the year Cash balance, January 1, current year Cash balance, December 31, current year S 0
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
