Question: Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash

Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:

Current Year Prior Year
Balance sheet at December 31
Cash $ 73,250 $ 63,500
Accounts receivable 15,250 21,350
Merchandise inventory 23,450 18,000
Property and equipment 209,250 160,350
Less: Accumulated depreciation (57,450 ) (45,750 )
$ 263,750 $ 217,450
Accounts payable $ 16,500 $ 19,000
Wages payable 2,000 2,700
Note payable, long-term 56,300 71,000
Common stock and additional paid-in capital 103,950 65,900
Retained earnings 85,000 58,850
$ 263,750 $ 217,450
Income statement for current year
Sales $ 205,000
Cost of goods sold 123,500
Depreciation expense 11,700
Other expenses 43,000
Net income $ 26,800

Additional Data:

  1. Bought equipment for cash, $48,900.
  2. Paid $14,700 on the long-term note payable.
  3. Issued new shares of stock for $38,050 cash.
  4. Dividends of $650 were declared and paid.
  5. Other expenses all relate to wages.
  6. Accounts payable includes only inventory purchases made on credit.

Required:

1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows asnegative amounts.)

Sharp Screen Films, Inc., is developing its annual financial statements at December

1 35 points For the Year Ended December 31, Current Year Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense Decrease in accounts receivable Increase in merchandise inventory Decrease in accounts payable Decrease in wages payable OOOOOO 0 0 Net cash provided by operating activities Cash flows from investing activities: 0 Cash payments purchase property and equipment Net cash used in investing activities Cash flows from financing activities: Cash payments for dividends 0 Cash payments on long-term note Cash receipts from issuing stock Net cash provided by financing activities Net increase in cash during the year Cash balance, January 1, current year Cash balance, December 31, current year S 0

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!