Question: Sharp Screen Films, Incorporated, is developing its annual financial statements at December 3 1 , current year. The statements are complete except for the statement

Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
\begin{tabular}{|c|c|c|}
\hline & Current Year & Prior Year \\
\hline \multicolumn{3}{|l|}{Balance sheet at December 31}\\
\hline Cash & \$ 73,250 & \$ 63,500\\
\hline Accounts receivable & 15,250 & 21,350\\
\hline Merchandise inventory & 23,450 & 18,000\\
\hline Property and equipment & 209,250 & 160,350\\
\hline Less: Accumulated depreciation & \((57,450)\) & (45,750)\\
\hline & \$ 263,750 & \$ 217,450\\
\hline Accounts payable & \$ 16,500 & \$ 19,000\\
\hline Wages payable & 2,000 & 2,700\\
\hline Note payable, long-term & 56,300 & 71,000\\
\hline Common stock and additional paid-in capital & 103,950 & 65,900\\
\hline Retained earnings & 85,000 & 58,850\\
\hline & \$ 263,750 & \$ 217,450\\
\hline \multicolumn{3}{|l|}{Income statement for current year}\\
\hline Sales & \$ 205,000 & \\
\hline Cost of goods sold & 123,500 & \\
\hline Depreciation expense & 11,700 & \\
\hline Other expenses & 43,000 & \\
\hline Net income & \$ 26,800 & \\
\hline
\end{tabular}
Additional Data:
a. Bought equipment for cash, \(\$ 48,900\).
b. Paid \(\$ 14,700\) on the long-term note payable.
c. Issued new shares of stock for \(\$ 38,050\) cash.
d. Dividends of \(\$ 650\) were declared and paid.
e. Other expenses all relate to wages.
\( f \). Accounts payable includes only inventory purchases made on credit. Required:
1. Prepare the statement of cash flows using the direct method for the year ended December 31, current year.
Note: List cash outflows as negative amounts.
Sharp Screen Films, Incorporated, is developing

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!