Shining Star Dance Camp operates a summer dance camp during the months of July and August for youths from 6 to 14 years old. Participants are charged a non- refundable registration fee of $45 each for the summer. Program fees for the two months the camp operates varies depending on the program chosen by participants. Monthly program fees are: . $225 for the three-day Novice program; . $250 for the four-day Intermediate program; and . $275 for the five-day Advanced program. The following number of participants have enrolled in 2021: . Novice program - 65; . Intermediate program - 23; and . Five-day program - 15. In addition to the morning dance classes, Bright Star Preschool offers a Lunch program where dance camp participants can stay an extra hour for lunch. Shining Star charges an additional $7.5 per participant for every lunch they attend. In prior summers, two-thirds of the participants have stayed for lunch an average of 12 times per month. Required: Calculate Shining Star's 2021 budgeted revenue for the summer dance camp