Show all Formulas used to replace question marks and do this on excel.

10 11 12 13 14 16 17 20 21 26 27 29 30 31 32 33 35 36 37 38 39 40 41 42 43 Chapter 9: Applying Excel Data Revenue Cost of ingredients Wages and salaries Utilities Rent Miscellaneous Actual results: Revenue Cost of ingredients Wages and salaries Utilities Rent Miscellaneous Planning budget activity Actual activity $10,400 $800 $2,200 $600 $27,920 $11,110 $10,130 $1 ,080 $2,200 $2,240 I ,800 meals served 1 700 meals served Entera formula into each of the cells marked with a ? below Review Problem: Variance Analysis Using a Flexible Budget Construct a flexible budget performance report Actual Results Revenue and Spending Variances $16.50 q $6.25 q $0.20 q $0.80 Flexible Bud et Activit Variances Plannin Budget Meals served Revenue Expenses: Cost of ingredients Wages and salaries Utilities Rent Miscellaneous Total expenses Net operating income