Show all work in excel with formulas

7. Below, you'll find selected items from financial statements that span the year 2018 for Arcade Fireplaces, Inc. Calculate "Operating" Cash Flow, ANet Working Capital, Net Capital Spending, Cash Flow from Assets, Cash Flow to Creditors, and Cash Flow to Shareholders. Balance Sheet 2017 2018 Income Statement 2018 Cash Sales 26500 5800 5840 All Other Current Assets Various Operating Expenses 4910 11830 4000 Net Fixed Assets 9200 6600 Depreciation Expense 1400 Current Liabilities Interest Expen se 7200 8870 990 Gain on Sale of Asset Long-term Liabilities 6940 1020 5700 2500 Taxable Income 3380 13300 Common Stock Retained Earnings 1000 760 Tax Expense 4060 Net Income 9240 Dividend Expen se 9480 7. Below, you'll find selected items from financial statements that span the year 2018 for Arcade Fireplaces, Inc. Calculate "Operating" Cash Flow, ANet Working Capital, Net Capital Spending, Cash Flow from Assets, Cash Flow to Creditors, and Cash Flow to Shareholders. Balance Sheet 2017 2018 Income Statement 2018 Cash Sales 26500 5800 5840 All Other Current Assets Various Operating Expenses 4910 11830 4000 Net Fixed Assets 9200 6600 Depreciation Expense 1400 Current Liabilities Interest Expen se 7200 8870 990 Gain on Sale of Asset Long-term Liabilities 6940 1020 5700 2500 Taxable Income 3380 13300 Common Stock Retained Earnings 1000 760 Tax Expense 4060 Net Income 9240 Dividend Expen se 9480