show excel formula

Paste BIU- Alignment Number Cells Editing conditional Format as Cell Formatting Table Styles Styles Clipboard Font A1 X fx B D E F G H I J K L M 2 3 What is the NPV of the following cash flows at a discount rate of zero percent? What if the discount rate is 10 percent? If it is 20 percent? If it is 30 percent? 4 5 6 7 $ Year 0 Year 1 Year 2 Year 3 (13,900) 6,400 8,700 5,900 8 9 $ 10 11 12 Discount rate Discount rate Discount rate Discount rate 0% 10% 20% 30% 13 14 15 16 17 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel function to answer this question. 18 19 NPV at 0 percent 20 NPV at 10 percent 21 22 23 NPV at 20 percent 24 25 NPV at 30 percent 26 27 Sheet1 READY D + 42%