Show me how to get this answer in microsoft excel.

One year ago, your company purchased a machine used in manufacturing for $$105,000.$ You have learned that a new machine is available that offers many advantages and you can purchase it for $$145,000$ today. It will be depreciated on a straight$-$line basis over $10$ years and has no salvage value. You expect that the new machine will produce a gross margin $($revenues minus operating expenses other than depreciation$)$ of $$35,000$ per year for the next $10$ years. The current machine is expected to produce a gross margin of $$21,000$ per year. The current machine is being depreciated on a straight$-$line basis over a useful life of $11$ years, and has no salvage value, so depreciation expense for the current machine is $$9,545$ per year. The market value today of the current machine is $$45,000.$ Your company's tax rate is $38\%,$ and the opportunity cost of capital for this type of equipment is $12\%.$ Should your company replace its year$-$old machine?

The NPV of replacing the year$-$old machine is $$-21,144.($Round to the nearest dollar.$)$

Should your company replace its year$-$old machine? $($Select the best choice below.$)$

$$ A$.$ No$,$ there is a loss from replacing the machine.

$$ B$.$ Yes, there is a profit from replacing the machine.