Question: Shown below are comparative balance sheets for Teal Mountain Company. Teal Mountain Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 149,600 $
Shown below are comparative balance sheets for Teal Mountain Company.
| Teal Mountain Company Comparative Balance Sheets December 31 | ||||||
|---|---|---|---|---|---|---|
| Assets | 2022 | 2021 | ||||
| Cash | $ 149,600 | $ 48,400 | ||||
| Accounts receivable | 193,600 | 167,200 | ||||
| Inventory | 367,400 | 415,800 | ||||
| Land | 176,000 | 220,000 | ||||
| Equipment | 572,000 | 440,000 | ||||
| Accumulated depreciationequipment | (145,200 | ) | (70,400 | ) | ||
| Total | $1,313,400 | $1,221,000 | ||||
| Liabilities and Stockholders Equity | ||||||
| Accounts payable | $ 85,800 | $ 94,600 | ||||
| Bonds payable | 330,000 | 440,000 | ||||
| Common stock ($1 par) | 475,200 | 382,800 | ||||
| Retained earnings | 422,400 | 303,600 | ||||
| Total | $1,313,400 | $1,221,000 | ||||
Additional information:
| 1. | Net income for 2022 was $204,600. | |
| 2. | Depreciation expense was $74,800. | |
| 3. | Cash dividends of $85,800 were declared and paid. | |
| 4. | Bonds payable amounting to $110,000 were redeemed for cash $110,000. | |
| 5. | Common stock was issued for $92,400 cash. | |
| 6. | No equipment was sold during 2022. | |
| 7. | Land was sold for its book value. |
Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000)).
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
