Simulation Experiental Exercise - SEE- 2 Purpose To estimate the cost vs time expenditures. {Project Team} Instructions Build a graph of the budgeted cost of work scheduled (BCWS) vs the project periods. Discuss any obvious issues with the project as it is planned. Deliverable BCWS vs. time chart and short discussion of issues. BCWS = Budgeted Cost of Work Scheduled BCWS is also = Planned Value (PV) . Use of proper APA formatting and citations. If supporting evidence from outside resources is used those must be properly cited. . Include your best critical thinking and analysis to arrive at your justification. . Approach the assignment from the perspective of a project management of a company.Acti Actual Est Cost of Cumulative Per Est Ho Est Cost Hour Actual Cos - Peri - Period -1 Planned Value (PV) 64 4800 207 12109.5 1 $ 25,740.00 25,740.00 8 1000 1144 2 $ 17,700.00 43,440.00 16 1360 19 1539 3 $ 46,760.00 90,200.00 Vertical (Value) Axis 93 13299 4 $ 17,600.00 107,800.00 40 3200 46 3634 5 $ 19,840.00 $ 127,640.00 6 24 1920 32 3520 6 $ 23,400.00 $ 151,040.00 96 12000 100 14300 7 $ 25,600.00 $ 176,640.00 8 8 100 12 1020 $ $ 12,040.00 $ 188,680.00 9 48 6000 50 7150 9 $ 16,600.00 $ 205,280.00 10 40 5000 42 5006 10 $ 11, 160.00 $ 216,440.00 11 24 1800 11 $ 14,600.00 $ 231,040.00 12 400 12 $ 14,800.00 $ 245,840.00 Planned Cumulative Project Cost 300000 $245,840.00 250000 $231,040.00 $216,440.00 $205,280.00 200000 $188,680.00 $176,640.00 $151,040.00 Cost 150000 $127,640.00 $107 800.00 100000 $90,200.00 $43,440.00 50000 $25,740.00 1 2 3 4 5 6 7 8 9 10 11 12 Period -Period -Cumulative Planned Value (PV)