SimWrite SimWrite Income Statement Balance Sheet Beg Balance Assets Balance Profitability Ratios Sales Revenue 10,000,000 Cash & Equivalents 500,000 Return on Sales Cost Of Goods Sold 4,500, 000 Accounts Receivable 2,100,000 Return on Assets Operating Expense 3,550,000 Inventories 2,400,000 Return on Equity Liquidity Ratios Current Assets ST Liabilities Promotion Expenses 600,000 Other R& D Expense Operating Income Interest Expense & Other 250,000 Current Assets 5,000,000 1,100,000 Net Plant, Property & Equipment 6,000,000 Working Capital Solvency Ratios LT Debt to Equity 80,000 Other LT Assets Taxes 255,000 Total Assets 11,000,000 Net Income 765,000 ShortTerm debt 2,250,000 LT Debt to PPE Long Term Debt Owners Equity Retained Earnings Total Liabilities & Equity 1,250,000 Efficiency Ratios Operating Income Sales Revenue Leverage 7,500,000 11,000,000 Times Interest Earned