Question: Solve the following question for: 1- Prepare a cash flow statement for the year using the direct method. 2- Note X : Land with a
Solve the following question for:
1- Prepare a cash flow statement for the year using the direct method.
2- Note X: Land with a cost of $ --------- was purchased by paying $ ------------- cash and issuing a mortgage note payable for $---------------.
The following information is provided for Oriole’s Chocolate Company:
| ORIOLE CHOCOLATE COMPANY Balance Sheet May 31 | ||||||
| Assets | 2021 | 2020 | ||||
| Cash | $32,925 | $43,000 | ||||
| Accounts receivable | 83,400 | 75,000 | ||||
| Inventory | 169,000 | 156,000 | ||||
| Prepaid expenses | 4,400 | 5,900 | ||||
| Land | 117,000 | 72,000 | ||||
| Equipment | 304,000 | 184,000 | ||||
| Accumulated depreciation—equipment | (62,200 | ) | (36,000 | ) | ||
| Total assets | $648,525 | $499,900 | ||||
| Liabilities and Shareholders’ Equity | ||||||
| Accounts payable | $40,600 | $36,000 | ||||
| Dividends payable | 5,900 | 4,400 | ||||
| Income taxes payable | 1,600 | 5,400 | ||||
| Mortgage payable | 116,000 | 76,000 | ||||
| Common shares | 211,000 | 162,000 | ||||
| Retained earnings | 273,425 | 216,100 | ||||
| Total liabilities and shareholders’ equity | $648,525 | $499,900 | ||||
| Additional Information: | ||
| 1. | Profit for 2021 was $116,325. | |
| 2. | Common shares were issued for $49,000. | |
| 3. | Land with a cost of $49,000 was sold at a loss of $18,400. | |
| 4. | Purchased land with a cost of $94,000 with a $54,000 down payment and financed the remainder with a mortgage note payable. | |
| 5. | No equipment was sold during 2021. | |
| 6. | Net sales for the year were $671,800. | |
| 7. | The cost of goods sold for the year was $398,000. | |
| 8. | Operating costs, including depreciation expenses, were $95,900. | |
| 9. | The interest expense was $4,400. | |
| 10. | The income tax expense was $38,775. | |
| 11. | Accounts payable is used for merchandise purchases. | |
Step by Step Solution
★★★★★
3.45 Rating (165 Votes )
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
1 Calculations Operating Activities Cash received from customers Net Sales 671800 Cash paid for oper... View full answer
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
