Solve this and explain Operating CA (Current Assets) in 2016 Operating CA (Current Assets) in 2017 Operating CA (Current Assets) in 2018 NWC in 2016 NWC in 2017 NWC in 2018 Increase in NWC in 2017 Increase in NWC in 2018 FCF in 2017 FCF in 2018 Sales Cost of goods sold SG A expense Depreciation Interest expense Interest income Income before taxes Income tax Net Income (loss) Income statement 2016 5510 4542 425 82 65 4 240 2017 6040 5051 435 74 42 2 264 2018 6530 5366 485 69 53 3 336

Question: Solve this and explain. Operating CA (Current Assets) in 2016 Operating CA (Current Assets) in 2017 Operating CA (Current Assets) in 2018 NWC in 2016

Solve this and explain.

Operating CA (Current Assets) in 2016

Operating CA (Current Assets) in 2017

Operating CA (Current Assets) in 2018

NWC in 2016

NWC in 2017

NWC in 2018

Increase in NWC in 2017

Increase in NWC in 2018

FCF in 2017

FCF in 2018

begin{tabular}{|lcccc|} hline multicolumn{3}{|l|}{ Income statement } & & hline & ( mathbf{2 0 1 6} ) & ( mathbf{ begin{tabular}{|lccc|} hline & ( mathbf{2 0 1 6} ) & ( mathbf{2 0 1 7} ) & ( mathbf{2 0 1 8} ) hline ASSETS &

begin{tabular}{|l|r|r|r|r|} hline 15 & multicolumn{4}{|c|}{ Finding FCF from I/S and B/S } hline 16 & EBIT & & 480 & 6

Sales Cost of goods sold SG&A expense Depreciation Interest expense Interest income Income before taxes Income tax Net Income/(loss) Income statement 2016 5510 4542 425 82 65 4 ??? ??? 240 2017 6040 5051 435 74 42 2 ??? ??? 264 2018 6530 5366 485 69 53 3 ??? ??? 336

Step by Step Solution

★★★★★

3.51 Rating (154 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

The steps to solve for the requested financial figuresOperating Current Assets Operating CA for each year Net Working Capital NWC for each year Increa... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Mathematics Questions!

Current assets and current liabilities for companies D and E are summarized as follows: Required Evaluate the relative solvency of companies D andE. Current assets Current liabilities Working capital...

Current assets and current liabilities for companies R and T are summarized as follows. Required Evaluate the relative solvency of companies R andT. Current assets Current liabilities Working capital...

Current assets and current liabilities for HQ Properties Company follow: a. Determine the working capital and current ratio for 2019 and 2018. b. Does the change in the current ratio from 2018 to...

Convex Mechanical Supplies produces a product with the following costs as of July 1, 2012: Material ............................... $ 6 Labor .................................. 4 Overhead...

The maximum value for the magnetic quantum number in state A is m = 2, while in state B it is m = 1. What is the ratio LA/LB of the magnitudes of the orbital angular moment of an electron in these...

The sliders A and B are connected by a light rigid bar and move with negligible friction in the slots, both of which lie in a horizontal plane. For the position shown, the velocity of A is 0.4 m /s...

What is the difference between the type of response variable that is modeled with a linear regression model and a logistic regression model?

On January 1, 2013, when its $30 par value common stock was selling for $80 per share, Plato Corp. issued $10,000,000 of 8% convertible debentures due in 20 years. The conversion option allowed the...

Monty started her own consulting firm, Monty Corp. on May 1, 2022. The unadjusted trial balance at May 31 is as follows. Monty Corp. Trial Balance May 31, 2022 Credit Account Number 101 112 Debit...

Chicago investment firm is offering a new financial derivative called a windy put. The windy put is European and has a payoff at expiration equal to Max(0.75S T , 70-S T ), where S T is the price of...

Compute the monthly payments on a 2-year lease for a $27351 car if the annual rate of depreciation is 13% and the lease's annual interest rate is 4.1%.

Chikako is applying for a full-time, salaried position as an administrative assistant with Hitachi Systems, LLC. During the interview process, Chikako explains that she has low vision and will need...

Mike, Miko, Michael and Mikhael formed a partnership several years ago. They have decided to terminate operations and liquidate the business. The following balance sheet is drawn up as a guideline...

Millikan Oil Drop Lab Purpose . to explore the Millikan Oil Drop experiment . determine the value of the elementary charge Apparatus...

What is commonly used by a SOC to engage the IR team as soon as possible

CNBE, a prominent news channel, is gearing up to provide insightful coverage of recent elections, recognizing the importance of data-driven analysis. A comprehensive survey has been conducted,...

For which of the following goods would a buyer be entitled to specific performance in the event of a breach. A. A new Honda CR-V. B. A 1343 Edward III florin coin, an English gold coin minted in...

What is removed during each of the three stages of wastewater treatment: primary, secondary, and tertiary? During which state would you expect items to be recovered that were accidentally flushed,...

You are considering new elliptical trainers and you feel you can sell 5,000 of these per year for 5 years (after which time this project is expected to shut down when it is learned that being fit is...

Explain the notion of a perfect capital market. Use common-sense language such as you might use in explaining the concept to your grandfather who has never taken a finance class.

Historical data for the sales, accounts receivable, inventories, and accounts payable for the Crimson Mfg. Company follow: a. Calculate Crimsons days of sales outstanding and days of sales in...

The federal funds rate is the interest rate charged by banks when banks borrow overnight from each other. The funds rate fluctuates according to supply and demand and is not under the direct control...

Using the multiplicative model, estimate the T C portion by computing a 12-month moving average and then the centered 12-month moving average. Store, which has maintained monthly sales records for...

The Census Bureau of the Department of Commerce released the U.S. retail e-commerce sales for the period Fourth Quarter 1999Fourth Quarter 2008. The file titled E-Commerce contains that data. a....