Solve this using formulas step by step, Thank you!

11. Your company has earnings per share of $4. It has 1 million shares outstanding, each of which has a price of $40. You are thinking of buying TargetCo, which has earnings per share of $2,1 million shares outstanding, and a price per share of $25. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents a 20% premium to buy TargetCo. Assume that the takeover will occur with certainty and all market participants know this on the announcement of the takeover. What is the price per share of the combined corporation immediately after the merger is completed? a. 37.143 b. 41.25 c. 35.66 d. 32.45 e. 26.50