solve using excel

Inputs Latest Dividend D0 Dividend at tN Number of years between Dividends N $0.97 $0.50 24 \begin{tabular}{|lr|} \hline Inputs & 2 \\ \hline Risk Free Rate & 10% \\ \hline Expected Market Return & 1 \\ \hline Beta & \\ \hline Output & \\ \hline Calculated Required Rate of Return & \\ \hline \end{tabular} Output Calculated Growth Rate Expected Next Period Dividend Input Inputs Dividend Growth Rate Next Period Dividend Next Period Dividend $1.00 Required Rate of Return $1.00 Required Rate of Return 10% Price at Time 0- P0 $15.00 Outputs Price at Time 0 P0 Outputs Dividend Growth Rate