Someone please help me solve this with excel! thank you. i appreciate you

Problem 11-6 (Algo) Manager Chris Channing of Fabric Mills, Inc., has developed the forecast shown in the table for bolts of cloth. The figures are in hundreds of bolts. The department has a regular output capacity of 195(00) bolts per month, except for the seventh month, when capacity will be 21000) bolts. Regular output has a cost of $9 per hundred bolts. Workers can be assigned to other jobs. If production Is less than regular. The beginning inventory is zero bolts. Month Forecast 200 189 210 194 212 195 215 Total 1,415 a. Develop a chase plan that matches the forecast and compute the total cost of your plan. Overtime is $19 per hundred bolts. Regular production can be less than regular capacity. (Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required.) Period 2 -3 Total 189 210 194 212 195 215 1,415 Forecast Output Regular Overtime Output - Forecast Cost Regular Overtime Tota b. Would the total cost be less with full regular production each period with no overtime, but using a subcontractor to handle the excess above regular capacity at a cost of $23 per hundred bolts? Backlogs are not allowed. The inventory carrying cost is $2 per hundred bolts. (Round your Average Inventory values to 1 decimal place, Negative amounts should be indicated by a minus sign. Leave no cells blank-be certain to enter "o" wherever required.) Total Porod 200 189 210 194 212 195 215 1.415 Forecast Output Regular Subcontracting Inventory Beginning Ending Average Cost Regular Subcontracting Inventory Total