Sony International has an investment opportunity to produce a new generation color TV. The required investment...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sony International has an investment opportunity to produce a new generation color TV. The required investment on January 1 of this year is $32 million. The firm will depreciate the investment to zero using the straight-line method over four years. The investment has no resale value after completion of the project. The price of the product will be $400 per unit, and will not change. Labor costs for Year 1 will be $15.30 per hour and will increase 2% per year. Energy costs for Year 1 will be $5.15 per physical unit and will increase 3% per year. Revenues are received and costs are paid at year-end. The firm is in the 34 percent tax bracket. Production schedule is: Physical production, in units Year 1 100,000 Year 2 200,000 Year 3 200,000 Year 4 150,000 Labor input, in hours 2,000,000 2,000,000 2,000,000 2,000,000 Energy input, physical units 200,000 200,000 200,000 200,000 The discount rate for Sony is 8 percent. Calculate the NPV of this project. For your reference, use the attached template. A T 23 4 B Initial Investment Depreciations (Years) Unit price C D E FL G H $32,000,000 4 $400.00 5 Unit labor cost $15.30 6 growth rate for labor cost 2% 7 Unit energy cost $5.15 8 growth rate energy costs 3% 9 tax rate 34% 10 discount rate 8% 11 12 Year 0 1 2 3 4 13 Output 0 100,000 200,000 200,000 150,000 14 Labor input 0 2,000,000 2,000,000 2,000,000 2,000,000 15 Energy input 200,000 200,000 200,000 200,000 16 Sales revenue 17 Labor costs 18 Energy costs 19 Depreciation 20 Income before tax 21 Taxes at 34% 22 Net income 23 Cash flow from operations 24 Initial Investment 25 Total cash flow 26 27 PV (@8%) 28 29 NPV 30 Sony International has an investment opportunity to produce a new generation color TV. The required investment on January 1 of this year is $32 million. The firm will depreciate the investment to zero using the straight-line method over four years. The investment has no resale value after completion of the project. The price of the product will be $400 per unit, and will not change. Labor costs for Year 1 will be $15.30 per hour and will increase 2% per year. Energy costs for Year 1 will be $5.15 per physical unit and will increase 3% per year. Revenues are received and costs are paid at year-end. The firm is in the 34 percent tax bracket. Production schedule is: Physical production, in units Year 1 100,000 Year 2 200,000 Year 3 200,000 Year 4 150,000 Labor input, in hours 2,000,000 2,000,000 2,000,000 2,000,000 Energy input, physical units 200,000 200,000 200,000 200,000 The discount rate for Sony is 8 percent. Calculate the NPV of this project. For your reference, use the attached template. A T 23 4 B Initial Investment Depreciations (Years) Unit price C D E FL G H $32,000,000 4 $400.00 5 Unit labor cost $15.30 6 growth rate for labor cost 2% 7 Unit energy cost $5.15 8 growth rate energy costs 3% 9 tax rate 34% 10 discount rate 8% 11 12 Year 0 1 2 3 4 13 Output 0 100,000 200,000 200,000 150,000 14 Labor input 0 2,000,000 2,000,000 2,000,000 2,000,000 15 Energy input 200,000 200,000 200,000 200,000 16 Sales revenue 17 Labor costs 18 Energy costs 19 Depreciation 20 Income before tax 21 Taxes at 34% 22 Net income 23 Cash flow from operations 24 Initial Investment 25 Total cash flow 26 27 PV (@8%) 28 29 NPV 30
Expert Answer:
Answer rating: 100% (QA)
To calculate the Net Present Value NPV of the project we need to consider the cash flows over ... View the full answer
Related Book For
Corporate Finance Core Principles and Applications
ISBN: 978-0077905200
3rd edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe, Bradford
Posted Date:
Students also viewed these finance questions
-
Sony International has an investment opportunity to produce a new stereo HDTV. The required investment on January 1 of this year is $75 million. The firm will depreciate the investment to zero using...
-
Sony International has an investment opportunity to produce a new stereo HDTV. The required investment on January 1 of this year is $85 million. The firm will depreciate the investment to zero using...
-
Solve each equation in Exercises. Round decimal answers to four decimal places. log 3 (x 2 + 17) - log3 (x + 5) = 1
-
How is useful life determined?
-
State whether each statement in Problems 3-12 is true or false. If it is false, explain why you think that is the case. The linear inequality \(x \geq y\) has the boundary line \(y-x=0\).
-
Wire ropes are used for: (a) Low speeds and low tension (b) Low speeds and high tension (c) High speeds and low tension (d) None of these
-
Mackenzie Chemicals has developed a new window cleaner that requires two ingredients, AM972 and CA38. Based on forecasted sales, Mackenzie has developed the following budgeted production for the...
-
1 2 Part 2 of 15 points Skipped eBook P Deferences Required information The Foundational 15 (Algo) [LO14-2, LO14-3, LO14-4, LO14-5, LO14-6] [The following information applies to the questions...
-
a merchant bought a number of barrels of apples for 120$. he kept 2 barrels and sold the reminder at a profit of $2 /barrel making a total profit of $34 . how many barrels did he originally buy?
-
Make an api that checks the guess word for Wordle against the correct word ad return information for each letter of the guess word. green- correct letter in the correct position yellow- correct...
-
2. FORMULATE THE IS & LM FUNCTIONS WITH PROPER STEP-BY-STEP SOLUTIONS. NO PROPER SOLUTIONS, NO MERIT. THERE IS ONLY ONE ANSWER BECAUSE THE GIVEN IS BASED ON YOUR SURNAME: Given: Ca = 645; mps = 0.3;...
-
Mary is considering an investment under which she would receive $50,000 in cash at the end of each Year from Year I I through Year V (total of $250,000.00) and a further $50,000 at the end of Year...
-
Regular investment plans help the investor take advantage of a risk mitigation strategy called _____________________. Question 14 options: sell low-buy high voluntary withdrawals dollar-cost...
-
From the attached data, how is it calculating (formula) Stockholders equity, total equity, and equity? ASSETS CURRENT ASSETS Cash and cash equivalents 13,700 Short-term investments 1,534 Receivables,...
-
Read about Undisclosed Losses The Office of the Treasurer operates an investment pool. Owing to risky investments and an increase in interest rates, the market value of pool securities has...
-
Smthe Co. makes furniture. The following data are taken from its production plans for the year. Required: 1. Determine the hazardous waste disposal cost per unit for chairs and for tables if costs...
-
We will use the Minitab macro PoisGCP, or the \(\mathrm{R}\) function poisgcp, to nd the posterior when we have a random sample from a Poisson( ) distribution and general continuous prior. Suppose we...
-
The city health inspector wishes to determine the mean bacteria count per liter of water at a popular city beach. Assume the number of bacteria per liter of water is normal with mean and standard...
-
The standard process for making a polymer has mean yield \(35 \%\). A chemical engineer has developed a modified process. He runs the process on 10 batches and measures the yield (in percent) for...
Study smarter with the SolutionInn App