soove it in a tabular form and show all computations

PROBLEM 9-25 Cenpleting a Mastor Budget (L.02, L04, L07, L08, L.09, L010) The following data rolate to the operations of Shilow Complany, a wholesiale dissribsitos of echsminer goouls: a. Ihe zrows mairin is 25 tin of alos. to Sctaal and lualgeted a ales dala: sale. The achoante icceivadile at Mlarch Jl afe a resialt of March crodit sales. grouls sold. purclyasex or imbetody. Momibly eypenses and as follanys caanintosions, 127 of aalen; rend, 52,500 per nualle; other Depreciation is 9000 pst mentli fiaclusks dopercution on ncw asaits). 5. Iiqaiparsent castiag $1,500 adl be jaifased for cashi is Ajtri. cach namili. The cuangany leas an agresweal will a bocel thank that alhows ifse compary to tooraccumblatod inatcosat at the cod of the spuarier. ficyesired. Usiug the preteding datar 1. Combjalcte the follinviug ochedule: 3. Complete the following: 4. Complete the following caxli hadget: 5. Prepare an ahsorption costing incoue statenent, similar to the one shown in Schedule 9 in the chapter, for lie quarter enied June 30. 6. Prepare a balimee slicet as of June 30