Star River Electronics

$-$Building Pro$-$forma statements $($ Percent of Sales Approach$)$ and assumptions and methodology used for estimating EFN $($ external financing need$)$

$-$Growth rates of Assets, Sales, or any financial statement items, computation and analysis $($CAGR$,$ Compounded Annual Growth estimations using FV and PV$)$

$($ e$.$g$.$ if Sales $=$ $$1000$ at the end of Year $1$ and Sales $=$ $$1055$ at the end of Year $4,$ then CAGR of Sales can be obtained using PV $=-1000,$ FV $=1055,$ N $=3,$ implies computed growth rate, I$/$y $(=$ CAGR$)=1\mathrm{.}8\%)$

$-$WACC estimation $($ MV of equity estimation using price $$multiples of comparable companies$)$

$-$MV of equity of Star River $=$ Average $($ MV $/$ BV$)$ of equity of comparables X BV of equity of Star River