Starshine- Operating Assumptions $42.90 BV $36.00 IB $62.50 Operating Assumptions for Starshine Copy to Clipboard Increase...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Starshine- Operating Assumptions $42.90 BV $36.00 IB $62.50 Operating Assumptions for Starshine Copy to Clipboard Increase in Domestic Revenues ($M) Increase in International Revenues ($M) Reduction in Cost of Goods Sold ($M/year) Reduction in Marketing Costs ($M/year) Reduction in Other SG&A ($M/year) Reduction in Debt Collection Period (in Days Sales) Reduction in Inventory (in Days COGS) Increase in Accounts Payable (in Days COGS) Two Year Increase in Cash Spent on PP&E ($M) 0.0 0.0 Confidential discussions with Starshine Vineyards regarding an all equity-financed "merger of equals" have already begun. The proposed transaction has several opportunities to create value. First, your analyses indicate that introducing Bel Vino's more efficient production techniques could reduce Starshine's COGS by $2 million to $5 million per year. You expect to achieve 50% of the savings in the first year and 100% the following year. However, this reduction in COGS requires the purchase of new equipment, which would cost $1 million in 2013 and an additional $1 million in 2014. Second, your head of production estimates that you would be able to reduce Starshine's R&D expenditures by about $1.75 million per year because of the current overlap in R&D efforts at Bel Vino and Starshine. This R&D savings could be achieved right away. Finally, Bel Vino could improve Starshine's working-capital management beyond what Starshine would be likely to achieve on its own. Specifically, you anticipate reducing Starshine's days of inventory by 10 to 20 days and its days of accounts receivable by 5 to 10 days. These improvements are to be achieved over two years, with roughly half accomplished during 2013 and the rest in 2014. 0.0 0.0 0.0 0.0 0.0 0.0 Stock Price 0.0 WACC APV $42.90 $46.78 $45.35 Confidential instructions to Bel Vino management: Bel Vino's Board has instructed you to analyze a merger with Starshine and to recommend a share exchange ratio for such a transaction-that is, to determine the number of shares that Bel Vino and Starshine shareholders each should receive in the combined entity. (To do this, please use the Share Exchange Calculator in addition to the valuation tools on the Analyze screens.) Financial and legal advisors to the board of directors have cautioned that once the Bel Vino/Starshine discussions become known, both companies may find themselves targeted by other acquisitive players. Your board feels compelled to proceed despite this risk. Indeed, some directors feel it is no risk at all, believing Bel Vino should consider any partner that is a good fit strategically and that recognizes the full value of Bel Vino. Consequently, you must also determine how much Bel Vino is worth in such a sale. Starshine- Operating Assumptions $42.90 BV $36.00 IB $62.50 Operating Assumptions for Starshine Copy to Clipboard Increase in Domestic Revenues ($M) Increase in International Revenues ($M) Reduction in Cost of Goods Sold ($M/year) Reduction in Marketing Costs ($M/year) Reduction in Other SG&A ($M/year) Reduction in Debt Collection Period (in Days Sales) Reduction in Inventory (in Days COGS) Increase in Accounts Payable (in Days COGS) Two Year Increase in Cash Spent on PP&E ($M) 0.0 0.0 Confidential discussions with Starshine Vineyards regarding an all equity-financed "merger of equals" have already begun. The proposed transaction has several opportunities to create value. First, your analyses indicate that introducing Bel Vino's more efficient production techniques could reduce Starshine's COGS by $2 million to $5 million per year. You expect to achieve 50% of the savings in the first year and 100% the following year. However, this reduction in COGS requires the purchase of new equipment, which would cost $1 million in 2013 and an additional $1 million in 2014. Second, your head of production estimates that you would be able to reduce Starshine's R&D expenditures by about $1.75 million per year because of the current overlap in R&D efforts at Bel Vino and Starshine. This R&D savings could be achieved right away. Finally, Bel Vino could improve Starshine's working-capital management beyond what Starshine would be likely to achieve on its own. Specifically, you anticipate reducing Starshine's days of inventory by 10 to 20 days and its days of accounts receivable by 5 to 10 days. These improvements are to be achieved over two years, with roughly half accomplished during 2013 and the rest in 2014. 0.0 0.0 0.0 0.0 0.0 0.0 Stock Price 0.0 WACC APV $42.90 $46.78 $45.35 Confidential instructions to Bel Vino management: Bel Vino's Board has instructed you to analyze a merger with Starshine and to recommend a share exchange ratio for such a transaction-that is, to determine the number of shares that Bel Vino and Starshine shareholders each should receive in the combined entity. (To do this, please use the Share Exchange Calculator in addition to the valuation tools on the Analyze screens.) Financial and legal advisors to the board of directors have cautioned that once the Bel Vino/Starshine discussions become known, both companies may find themselves targeted by other acquisitive players. Your board feels compelled to proceed despite this risk. Indeed, some directors feel it is no risk at all, believing Bel Vino should consider any partner that is a good fit strategically and that recognizes the full value of Bel Vino. Consequently, you must also determine how much Bel Vino is worth in such a sale.
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to analyze the proposed merger between Bel Vino and Starshine and determine an ap... View the full answer
Related Book For
Integrated Accounting
ISBN: 978-1285462721
8th edition
Authors: Dale A. Klooster, Warren Allen, Glenn Owen
Posted Date:
Students also viewed these finance questions
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
Emily Jackson (Social Security number 765-12-4326) and James Stewart (Social Security number 466-74-9932) are partners in a partnership that owns and operates a barber shop. The partnership's first...
-
Assume that the marginal product of capital is given by the following expression: MPK = 60/K^0.7 (K is measured in trillions). a) Graph the demand curve for capital and find the equilibrium real...
-
Roberto's salary is $119,600 in 2015. Roberto is paid on a semimonthly basis, is single, and claims one allowance a. What is Roberto's federal tax withholding per pay period? b. What is Roberto's...
-
Refer to the Baseball 2021 data, which report information on the 30 Major League Baseball teams for the 2021 season. Let the number of games won be the dependent variable and the following variables...
-
If your instructor assigns a marketing plan for your class, we hope you will be excitedfor two reasons. First, you will get insights into trying to actually do marketing that often go beyond what you...
-
Glacier Products Inc. is a wholesaler of rock climbing gear. The company began operations on January 1, 2014. The following transactions relate to securities acquired by Glacier Products Inc., which...
-
How can we add Database connection script to search product item form input into MySQL Database Tables?
-
Explain how exchange rate moves towards equilibrium via external balance in Import/Export , if the country has adopted a floating exchange rate system.
-
Find the following amounts in the statements: (Enter amounts in thousands. Round Gross profit as a percentage in 2020 to 1 decim place, e.g. 15.2%.) Revenue in 2020 ii. Cost of sales in 2020 iii....
-
Unix Operating Systems and User Interface ----------------------------------------------------------------------------------------------------------------- Q. Mobile Operating System Research and...
-
There are many different operating systems that you might encounter while working in the healthcare industry. Different types of computers, tablets, and phones use different operating systems for...
-
1. You are a financial planner. You are invited to speak at a conference of varying investors. What they share in common is they don't believe in diversifying their investments. What they don't have...
-
Skhumbuzo is a private business man who began his trade by operating a spaza shop in the vicinity of the University of Eswatini in the area of Kwaluseni. His business has a special focus on three hot...
-
xy dx + (2x? + 3y 20) dy = 0
-
Find the cross product a x b and verify that it is orthogonal to both a and b. a = (t, 1, 1/t), b = (t 2 , t 2 , 1)
-
What three classifications of cash receipts and payments appear on the statement of cash flows?
-
1. What are the totals of the Debit and Credit columns of the general journal (before adjusting entries) for the month of December? 2. What is the amount of gross profit for the month? 3. What are...
-
What assumption does the computer make when generating the inventory valuation (FIFO) report?
-
Assume a stock is priced at $100; calculate its intrinsic value based on the Gordon growth DDM, with the following assumptions: D0 = $3, g = 6 percent, and k = 10 percent. Indicate whether investors...
-
The simplest sequential description of the Ewens sampling formula is called the Chinese restaurant process. The first customer arrives and is seated at a table. After \(n\) customers have been...
-
Suppose Borg Corporation was operating at 88 percent of capacity. What would sales be at full capacity? What is the EFN in this case? What is the capital intensity ratio at full capacity?
Study smarter with the SolutionInn App