Question: Statement of cash flows (indirect method). The net changes in the balance sheet accounts of Keating Corporation for the year 2018 are shown below. Account
Statement of cash flows (indirect method). The net changes in the balance sheet accounts of Keating Corporation for the year 2018 are shown below.
| Account |
|
| Debit | Credit |
| Cash |
| $ 87,000 |
|
|
| Short-term investments |
|
|
|
|
|
|
| $121,000 |
| Accounts receivable | 78,200 |
|
| Allowance for doubtful accounts |
|
|
|
|
|
|
| 13,300 |
| Inventory |
|
| 74,200 |
|
| Prepaid expenses |
|
|
|
|
|
|
| 22,800 |
| Investment in subsidiary (equity method) |
|
|
|
|
|
|
| 25,000 |
| Plant and equipment | 210,000 |
|
|
| Accumulated depreciation |
|
|
|
|
|
|
| 130,000 |
| Accounts payable | 80,700 |
|
|
|
| Accrued liabilities |
|
|
|
|
|
|
| 21,500 |
| Deferred tax liability | 15,500 |
|
|
|
|
| 8% serial bonds |
|
|
| 70,000 |
|
| Common stock, $10 par |
|
|
|
|
|
|
| 90,000 |
| Additional paid-in capital |
|
|
|
|
|
|
| 150,000 |
| Retained earningsAppropriation for bonded indebtedness | 60,000 |
|
|
|
|
|
| Retained earningsUnappropriated | 38,000 |
| ________ |
|
|
|
|
| $643,600 |
| $643,600 |
|
An analysis of the Retained EarningsUnappropriated account follows:
| Retained earnings unappropriated, December 31, 2017 |
| $1,300,000 |
| Add: | Net income | 307,000 |
|
|
|
| Transfer from appropriation for bonded indebtedness | 60,000 |
|
|
|
|
| Total |
|
| $1,667,000 |
| Deduct: | Cash dividends | $165,000 |
|
|
|
| Stock dividend | 240,000 |
| 405,000 |
| Retained earnings unappropriated, December 31, 2018 |
| $1,262,000 |
1. On January 2, 2018 short-term investments (classified as available-for-sale) costing $121,000 were sold for $155,000. 2. The company paid a cash dividend on February 1, 2018. 3. Accounts receivable of $16,200 and $19,400 were considered uncollectible and written off in 2018 and 2017, respectively. 4. Major repairs of $33,000 to the equipment were debited to the Accumulated Depreciation account during the year. No assets were retired during 2018. 5. The wholly owned subsidiary reported a net loss for the year of $25,000. The loss was recorded by the parent. 6. At January 1, 2018, the cash balance was $166,000. Instructions Prepare a statement of cash flows (indirect method) for the year ended December 31, 2018. Keating Corporation has no securities which are classified as cash equivalents.
|
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
