Question: Statement of Cash FlowsDirect Method applied to PR 16-1A The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:
-
Statement of Cash FlowsDirect Method applied to PR 16-1A
The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:
Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $ 212,960 $ 201,740 Accounts receivable (net) 78,400 71,930 Inventories 220,990 212,490 Investments 0 82,680 Land 113,270 0 Equipment 241,500 190,160 Accumulated depreciation-equipment (57,500) (51,300) Total assets $809,620 $707,700 Liabilities and Stockholders' Equity Accounts payable $ 146,390 $ 139,420 Accrued expenses payable 14,720 18,400 Dividends payable 8,000 6,400 Common stock, $1 par 43,200 33,260 Paid-in capital: Excess of issue price over par-common stock 164,600 96,250 Retained earnings 432,710 413,970 Total liabilities and stockholders equity $809,620 $707,700 The income statement for the year ended December 31, 20Y3, is as follows:
Sales $1,332,800 Cost of merchandise sold 819,670 Gross profit $ 513,130 Operating expenses: Depreciation expense $ 6,200 Other operating expenses 434,490 Total operating expenses 440,690 Operating income $ 72,440 Other income: Gain on sale of investments 13,800 Income before income tax $ 86,240 Income tax expense 34,500 Net income $ 51,740 Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
- The investments were sold for $96,480 cash.
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $33,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Navaria Inc. Statement of Cash Flows For the Year Ended December 31, 20Y3 Cash flows from operating activities: $ Net cash flow from operating activities $ Cash flows from (used for) investing activities: $ Net cash flow used for investing activities Cash flows from (used for) financing activities: $ Net cash flow from financing activities $ Cash at the beginning of the year Cash at the end of the year $
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
