*Steps showing how missing values were found would be appreciated!*

A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $3,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.) Quarter (000 omitted) (000 omitted) 1 2 3 4 Year Cash balance, beginning $ 8 Add collections from customers 110 400 Total cash available 94 Less disbursements: 49 59 33 Purchase of inventory Selling and administrative expenses Equipment purchases 45 30 130 12 9 24 55 Dividends 2 2 2 2 115 5 17 Total disbursements Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments (including interest) * Total financing Cash balance, ending *Interest will total $1,000 for the year. (20)