Question: Sticky Stack has been very profitable and now has time to upgrade some of their equipment. They are considering two projects to improve efficiency o

 Sticky Stack has been very profitable and now has time toupgrade some of their equipment. They are considering two projects to improve

Sticky Stack has been very profitable and now has time to upgrade some of their equipment. They are considering two projects to improve efficiency o the factory. Both projects will require Sticky Stack to initially invest $35,000. The expected cash flows for the two projects are as follows: The discount rate is 12%. Calculate the NPV of each project. Type your dollar responses with no commas and no decimals (round up). For the discount factors, use 3 decimal places(rounded).\#\#\# The project to be recommended is (Type Project \#1 or Project \#2) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline e & & & & & & & & E & V & = & & & & & & & \\ \hline d & & & & & & & & RATE & DER PE & RIOD & & & & & & & \\ \hline 3 & 0.25% & 0.50% & 0.75% & 1.00% & 1.50% & 200% & 2.50% & 3.00% & 4.00% & 5.00% & 6.00% & 7.00% & 8.00% & 9.00% & 10.00% & 11.00% & 1200% \\ \hline 1 & 0.99751 & 0.99502 & 0.99256 & 0.99010 & 0.90522 & 0.98039 & 0.97561 & 0.97067 & 0.96154 & 0.95238 & 0.94340 & 0.93458 & 0.92593 & 0.91743 & 0.90909 & 0.90090 & 0.89286 \\ \hline 2 & 0.99502 & 0.99007 & 0.98517 & 0.98030 & 0.97066 & 0.96117 & 0.95181 & 0.94260 & 0.92456 & 0.90703 & 0.89000 & 0.87344 & 0.85734 & 0.84168 & 0.82645 & 0.81162 & 0.79719 \\ \hline 3 & 0.99254 & 0.98515 & 0.97783 & 0.97059 & 0.95632 & 0.94232 & 0.92860 & 0.91514 & 0.88900 & 0.86384 & 0.83962 & 0.81630 & 0.79363 & 0.77218 & 0.75131 & 0.73119 & 0.71178 \\ \hline 4 & 0.99006 & 0.98025 & 0.97055 & 0.96098 & 0.94218 & 0.92385 & 0.90595 & 0.88%9 & 0.85480 & 0.82270 & 0.79209 & 0.76290 & 0.73503 & 0.70843 & 0.68301 & 0.65873 & 0.63552 \\ \hline 5 & 0.96759 & 0.97537 & 0.96333 & 0.95147 & 0.92828 & 0.90573 & 0.88305 & 0.86261 & 0.82193 & 0.76353 & 0.74726 & 0.71299 & 0.68058 & 0.64993 & 0.62092 & 0.59345 & 0.5674 \\ \hline 6 & 0.98513 & 0.97052 & 0.95616 & 0.94205 & 0.91454 & 0.88797 & 0.86230 & 0.83748 & 0.79031 & 0.74622 & 0.70496 & 0.66634 & 0.63017 & 0.59627 & 0.56447 & 0.53464 & 0.50663 \\ \hline 7 & 0.96267 & 0.96569 & 0.94904 & 0.93272 & 0.90103 & 0.87058 & 0.84127 & 0.81309 & 0.75992 & 0.71068 & 0.06506 & 0.62275 & 0.58349 & 0.54703 & 0.51316 & 0.48168 & 0.45235 \\ \hline 8 & 0.98022 & 0.96089 & 0.94198 & 0.92348 & 0.88771 & 0.85349 & 0.82075 & 0.78941 & 0.73069 & 0.67684 & 0.62741 & 0.58201 & 0.54027 & 0.50187 & 0.46651 & 0.43393 & 0.4038: \\ \hline 9 & 0.97778 & 0.95610 & 0.93496 & 0.91434 & 0.87459 & 0.83676 & 0.80073 & 0.76042 & 0.70259 & 0.84461 & 0.59190 & 0.54393 & 0.50025 & 0.46043 & 0.42410 & 0.39092 & 0.3606 \\ \hline 10 & 0.97534 & 0.95135 & 0.92800 & 0.90529 & 0.80167 & & & & 0.67556 & & & 0.50835 & 0.46319 & 0.42241 & 0.38554 & 0.35218 & 0.32197 \\ \hline 11 & 0.97291 & 0.94861 & 0.92109 & 0.89632 & 0.84893 & 0.80426 & 0.76214 & 0.72242 & 0.64958 & 0.58468 & 0.52679 & 0.47509 & 0.42888 & 038753 & 0.35049 & 0.31726 & 0.2874 \\ \hline \end{tabular} Sticky Stack has been very profitable and now has time to upgrade some of their equipment. They are considering two projects to improve efficiency o the factory. Both projects will require Sticky Stack to initially invest $35,000. The expected cash flows for the two projects are as follows: The discount rate is 12%. Calculate the NPV of each project. Type your dollar responses with no commas and no decimals (round up). For the discount factors, use 3 decimal places(rounded).\#\#\# The project to be recommended is (Type Project \#1 or Project \#2) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline e & & & & & & & & E & V & = & & & & & & & \\ \hline d & & & & & & & & RATE & DER PE & RIOD & & & & & & & \\ \hline 3 & 0.25% & 0.50% & 0.75% & 1.00% & 1.50% & 200% & 2.50% & 3.00% & 4.00% & 5.00% & 6.00% & 7.00% & 8.00% & 9.00% & 10.00% & 11.00% & 1200% \\ \hline 1 & 0.99751 & 0.99502 & 0.99256 & 0.99010 & 0.90522 & 0.98039 & 0.97561 & 0.97067 & 0.96154 & 0.95238 & 0.94340 & 0.93458 & 0.92593 & 0.91743 & 0.90909 & 0.90090 & 0.89286 \\ \hline 2 & 0.99502 & 0.99007 & 0.98517 & 0.98030 & 0.97066 & 0.96117 & 0.95181 & 0.94260 & 0.92456 & 0.90703 & 0.89000 & 0.87344 & 0.85734 & 0.84168 & 0.82645 & 0.81162 & 0.79719 \\ \hline 3 & 0.99254 & 0.98515 & 0.97783 & 0.97059 & 0.95632 & 0.94232 & 0.92860 & 0.91514 & 0.88900 & 0.86384 & 0.83962 & 0.81630 & 0.79363 & 0.77218 & 0.75131 & 0.73119 & 0.71178 \\ \hline 4 & 0.99006 & 0.98025 & 0.97055 & 0.96098 & 0.94218 & 0.92385 & 0.90595 & 0.88%9 & 0.85480 & 0.82270 & 0.79209 & 0.76290 & 0.73503 & 0.70843 & 0.68301 & 0.65873 & 0.63552 \\ \hline 5 & 0.96759 & 0.97537 & 0.96333 & 0.95147 & 0.92828 & 0.90573 & 0.88305 & 0.86261 & 0.82193 & 0.76353 & 0.74726 & 0.71299 & 0.68058 & 0.64993 & 0.62092 & 0.59345 & 0.5674 \\ \hline 6 & 0.98513 & 0.97052 & 0.95616 & 0.94205 & 0.91454 & 0.88797 & 0.86230 & 0.83748 & 0.79031 & 0.74622 & 0.70496 & 0.66634 & 0.63017 & 0.59627 & 0.56447 & 0.53464 & 0.50663 \\ \hline 7 & 0.96267 & 0.96569 & 0.94904 & 0.93272 & 0.90103 & 0.87058 & 0.84127 & 0.81309 & 0.75992 & 0.71068 & 0.06506 & 0.62275 & 0.58349 & 0.54703 & 0.51316 & 0.48168 & 0.45235 \\ \hline 8 & 0.98022 & 0.96089 & 0.94198 & 0.92348 & 0.88771 & 0.85349 & 0.82075 & 0.78941 & 0.73069 & 0.67684 & 0.62741 & 0.58201 & 0.54027 & 0.50187 & 0.46651 & 0.43393 & 0.4038: \\ \hline 9 & 0.97778 & 0.95610 & 0.93496 & 0.91434 & 0.87459 & 0.83676 & 0.80073 & 0.76042 & 0.70259 & 0.84461 & 0.59190 & 0.54393 & 0.50025 & 0.46043 & 0.42410 & 0.39092 & 0.3606 \\ \hline 10 & 0.97534 & 0.95135 & 0.92800 & 0.90529 & 0.80167 & & & & 0.67556 & & & 0.50835 & 0.46319 & 0.42241 & 0.38554 & 0.35218 & 0.32197 \\ \hline 11 & 0.97291 & 0.94861 & 0.92109 & 0.89632 & 0.84893 & 0.80426 & 0.76214 & 0.72242 & 0.64958 & 0.58468 & 0.52679 & 0.47509 & 0.42888 & 038753 & 0.35049 & 0.31726 & 0.2874 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!