STOCK 1 [Type the Stock Code & Year in this bracket] STOCK 2 [Type the Stock Code & Year in this bracket] RATIO (Check Comment) (Check Comment) RATIO (Check Comment) (Check Comment) Current Ratio Current Assets 3,779,000 0.67 Current Ratio Current Assets 266,771 2.32 Current Liabilities 5,681,000 Current Liabilities 114,993 Asset Turnover Total Revenue 37,784,000 2.06 Asset Turnover Total Revenue 492,060 1.76 Total Assets 18,349,000 Total Assets 280,040 Profit Margin Net Income 978,000 2.59% Profit Margin Net Income 26,820 5.45% Total Revenue 37,784,000 Total Revenue 492,060 Return On Assets (ROA) Net Income 978,000 5.33% Return On Assets (ROA) Net Income 26,820 9.58% Total Assets 18,349,000 Total Assets 280,040 Return On Equity (ROE) Net Income 978,000 37.40% Return On Equity (ROE) Net Income 26,820 16.35% Total Equity 2,615,000 Total Equity 164,025 Financial Leverage Total Assets 18,349,000 7.02 Financial Leverage Total Assets 280,040 1.71 Total Equity 2,615,000 Total Equity 164,025 Dupont Analysis = Profit Margin x Asset Turnover x Financial Leverage = ROE Dupont Analysis = Profit Margin x Asset Turnover x Financial Leverage = ROE 2.59% 2.06 7.02 37.40% 5.45% 1.76 1.71 16.35% g = Plowback Ratio x ROE g = Plowback Ratio x ROE 0.892638037 37.40% 0.3338432 0.521849366 16.35% 0.085328