Student instructions: Use the forecasting variables to complete the discounted free cash flow forecast and valuation shown below. Enter indicated to complete the calculations needed. These incremental cash flows would require an initial $9,000,000 equipment investment an inflow of $1,000,000 (don't forget to add this in the end AFTER TAXES). Discount rate is highest Marginal Cost of Capital from reinvestment rate is 12%. Find NPV, IRR, MIRR, and Discounted Payback. what the Game wa WC NU ON Car LG De realitet ox Wrection de 14 Act Gaw reed of ANOW www.cum Discounted Cash Flow Model Discounted FeCash Flow Model Barking Dog Corportion Operating Chow Actual Bas Y Youn Ending December 31 TAMI 2003 2021 2020 1.000.000 56 56.000.000 Total unte Price Totale Cost of Goods Sou Gross profe Sageneral and internatiepenie 10% Rem Earnings before interest te dept.& amort. EBITDA) Decoraciones MACRO Earnings before Interest and som Federal de Now Net Opening of the OPAT-ERITT Add Bad Depre FERT-Depreciation Free Cashflows for the years Alation of the Sale of Feed A 2025 Captain Texaby Capital of 2001 From termination of Amuleht Recove A NOW mwimwich NIV MERAH Die PVCC WACO Guma OP 1.000.000.00 Student instructions: Use the forecasting variables to complete the discounted free cash flow forecast and valuation shown below. Enter indicated to complete the calculations needed. These incremental cash flows would require an initial $9,000,000 equipment investment an inflow of $1,000,000 (don't forget to add this in the end AFTER TAXES). Discount rate is highest Marginal Cost of Capital from reinvestment rate is 12%. Find NPV, IRR, MIRR, and Discounted Payback. what the Game wa WC NU ON Car LG De realitet ox Wrection de 14 Act Gaw reed of ANOW www.cum Discounted Cash Flow Model Discounted FeCash Flow Model Barking Dog Corportion Operating Chow Actual Bas Y Youn Ending December 31 TAMI 2003 2021 2020 1.000.000 56 56.000.000 Total unte Price Totale Cost of Goods Sou Gross profe Sageneral and internatiepenie 10% Rem Earnings before interest te dept.& amort. EBITDA) Decoraciones MACRO Earnings before Interest and som Federal de Now Net Opening of the OPAT-ERITT Add Bad Depre FERT-Depreciation Free Cashflows for the years Alation of the Sale of Feed A 2025 Captain Texaby Capital of 2001 From termination of Amuleht Recove A NOW mwimwich NIV MERAH Die PVCC WACO Guma OP 1.000.000.00