Sudbury Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2022. (Click...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sudbury Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2022. (Click the icon to view the inventory data.) (Click the icon to view the costs incurred during 2022.) i (Click the icon to view additional information.) Required Requirement 1. Calculate the units of finished goods produced in 2023. Target ending finished goods, Dec. 31, 2023 units Forecasted sales for 2023 units Total finished goods required in 2023 units Beginning finished goods, Jan. 1, 2023 units Finished goods production required in 2023 units Requirement 2. Prepare a budgeted statement of comprehensive income for 2023. Finish the income statement by entering the amounts and calculating the operating income/(loss). (For amounts with a $0 balance, make sure to enter "0" in the appropriate cell. Use parentheses or a minus sign for a net loss.) Sudbury Office Equipment Budgeted Statement of Comprehensive Income For the Year Ended December 31, 2023 Cost of goods sold: Plant insurance Operating costs: Operating income/(loss) Costs incurred Costs incurred for 2022 are as follows (V stands for variable; F stands for fixed): Direct materials used costs Direct manufacturing labour costs Plant energy costs Indirect manufacturing labour costs Indirect manufacturing labour costs Other indirect manufacturing costs Other indirect manufacturing costs Marketing, distribution, and customer-service costs Marketing, distribution, and customer-service costs Administrative costs Operating costs. Variable manufacturing costs are variable with respect to units produced. Variable marketing, distribution, and customer-service costs are variable with respect to units sold. Operating income/(loss) Print $ 149,500 V 25,500 V 6,000 V 16,000 V Done 14,000 F 12,000 V 30,000 F 124,000 V 46,000 F 53,000 F Inventory data Inventory data are as follows: Ending, December 31, 2022 2,400 kilograms 0 units ? units Production in 2022 was 115,000 units. Two kilograms of direct materials is used to make one unit of finished product. Direct materials Work in process Finished goods Beginning, January 1, 2022 Print 0 kilograms 0 units 0 units Additional information Done Revenues in 2022 were $475,200. The selling price per unit and the purchase price per kilogram of direct materials were stable throughout the year. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2022. Finished goods inventory at December 31, 2022, was $15,400. theses or a minus sign fo Assume management predicts that the selling price per unit and variable cost per unit will be the same in 2023 as in 2022. Fixed manufacturing costs and marketing, distribution, and customer-service costs in 2023 are also predicted to be the same as in 2022. Sales in 2023 are forecast to be 130,000 units. The desired ending inventory of finished goods, December 31, 2023, is 11,000 units. Assume zero ending inventories of both direct materials and work in process. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2023. The company uses the first-in, first-out inventory method. Management has asked that you prepare a budgeted statement of comprehensive income for 2023. On December 31, 2022, finished goods inventory is 7,000 units. 12 Administrative costs Beginning finished goods, Jan 1, 2023 Beginning work-in-process inventory, Jan 1, 2023 Cost of direct materials available for use Cost of goods available for sale Cost of goods manufactured Cost of goods sold Depreciation-plant, building, and equipment Direct manufacturing labour Ending finished goods, Dec 31, 2023 Ending work-in-process inventory, Dec 31, 2023 General and administrative costs Gross margin Indirect manufacturing labour Marketing, distribution, and customer-service costs Plant insurance Repairs and maintenance-plant Revenues O 3. Sudbury Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2022. (Click the icon to view the inventory data.) (Click the icon to view the costs incurred during 2022.) i (Click the icon to view additional information.) Required Requirement 1. Calculate the units of finished goods produced in 2023. Target ending finished goods, Dec. 31, 2023 units Forecasted sales for 2023 units Total finished goods required in 2023 units Beginning finished goods, Jan. 1, 2023 units Finished goods production required in 2023 units Requirement 2. Prepare a budgeted statement of comprehensive income for 2023. Finish the income statement by entering the amounts and calculating the operating income/(loss). (For amounts with a $0 balance, make sure to enter "0" in the appropriate cell. Use parentheses or a minus sign for a net loss.) Sudbury Office Equipment Budgeted Statement of Comprehensive Income For the Year Ended December 31, 2023 Cost of goods sold: Plant insurance Operating costs: Operating income/(loss) Costs incurred Costs incurred for 2022 are as follows (V stands for variable; F stands for fixed): Direct materials used costs Direct manufacturing labour costs Plant energy costs Indirect manufacturing labour costs Indirect manufacturing labour costs Other indirect manufacturing costs Other indirect manufacturing costs Marketing, distribution, and customer-service costs Marketing, distribution, and customer-service costs Administrative costs Operating costs. Variable manufacturing costs are variable with respect to units produced. Variable marketing, distribution, and customer-service costs are variable with respect to units sold. Operating income/(loss) Print $ 149,500 V 25,500 V 6,000 V 16,000 V Done 14,000 F 12,000 V 30,000 F 124,000 V 46,000 F 53,000 F Inventory data Inventory data are as follows: Ending, December 31, 2022 2,400 kilograms 0 units ? units Production in 2022 was 115,000 units. Two kilograms of direct materials is used to make one unit of finished product. Direct materials Work in process Finished goods Beginning, January 1, 2022 Print 0 kilograms 0 units 0 units Additional information Done Revenues in 2022 were $475,200. The selling price per unit and the purchase price per kilogram of direct materials were stable throughout the year. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2022. Finished goods inventory at December 31, 2022, was $15,400. theses or a minus sign fo Assume management predicts that the selling price per unit and variable cost per unit will be the same in 2023 as in 2022. Fixed manufacturing costs and marketing, distribution, and customer-service costs in 2023 are also predicted to be the same as in 2022. Sales in 2023 are forecast to be 130,000 units. The desired ending inventory of finished goods, December 31, 2023, is 11,000 units. Assume zero ending inventories of both direct materials and work in process. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2023. The company uses the first-in, first-out inventory method. Management has asked that you prepare a budgeted statement of comprehensive income for 2023. On December 31, 2022, finished goods inventory is 7,000 units. 12 Administrative costs Beginning finished goods, Jan 1, 2023 Beginning work-in-process inventory, Jan 1, 2023 Cost of direct materials available for use Cost of goods available for sale Cost of goods manufactured Cost of goods sold Depreciation-plant, building, and equipment Direct manufacturing labour Ending finished goods, Dec 31, 2023 Ending work-in-process inventory, Dec 31, 2023 General and administrative costs Gross margin Indirect manufacturing labour Marketing, distribution, and customer-service costs Plant insurance Repairs and maintenance-plant Revenues O 3.
Expert Answer:
Related Book For
Cost Accounting A Managerial Emphasis
ISBN: 978-0133428704
15th edition
Authors: Charles T. Horngren, Srikant M. Datar, Madhav V. Rajan
Posted Date:
Students also viewed these accounting questions
-
What is functional dependency? How does it differ from full functional dependency? How is each one utilized in a database?
-
Atlanta Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2014. Costs incurred for 2014 are as follows (V stands for variable; F stands for fixed): Direct...
-
Tampa Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2013. Costs incurred for 2013 are as follows (V stands for variable; F stands for fixed): Direct...
-
PacTec Luggage Shop is a small retail establishment located in a large shopping mall. This shop has implemented the following procedures regarding inventory items: a. Since the display area of the...
-
The marginal cost of manufacturing yards of a certain fabric is C(x) = 3 0.01 + 0.000006x2 (in dollars per yard). Find the increase in cost if the production level is raised from 2000 yards to 4000...
-
Exercise 3 CollegeCalculator In small groups brainstorm all the expenses involved in attending a college or university (rent, tuti- tion, books, etc) and possible offset costs (scholarships, etc)....
-
In several accounting situations it seems like there is more than one acceptable way to account for a transaction. Is this a significant issue? Are there situations where it can lead to ethical...
-
Philcon Corporation (P.O. Box 4563, Anchorage, AK 99508; EIN 12-3456789) paid Louise Chugach, an employee who lives at 5471 East Tudor Road, Anchorage, AK 99508, wages of $24,554 in 2015. The...
-
relations are true for every n1: a) i=1 1 n (21-1)(2i+1) 2n+1 b) 13-1 = (3n-1) Using mathematical induction, show that the following
-
Create a new What SUP Operating Cash Payments Budget Using the ch6-03 file to start your work, create a worksheet similar to the one created in this chapter to budget operating cash payments by month...
-
Toyota stock has the following probability distribution of expected prices one year from now: If you buy Toyota today for $55 and it will pay a dividend during the year of $4 per share, what is your...
-
The following information applies to the inventory of Carsons Camera Store as at 30 June 2019. Required (a) Calculate the ending inventory value as at 30 June 2019, applying the lower of cost and net...
-
On October 15, 2018, Richards Oil Corporation acquired a lease for $600,000. Richards decided not to drill on the lease during the first year. Wishing to retain the lease, Richards paid a delay...
-
Burnout Oil Corporation uses the full cost method. Recently, the company acquired a truck costing $60,000 with an estimated life of five years (ignore salvage value). The foreman drives the truck to...
-
Using the information in this chapter, label each of the following statements true, false, or uncertain. Explain briefly. a. The saving rate is always equal to the investment rate. b. A higher...
-
Convergence between Japan and the United States since 1960 The Bureau of Labor Statistics has a user-friendly Web site of GDP per capita at...
-
nedd answers in all questions ! Q1 : Q2 : Q3 : Q4 : Q5 : Q6 : Q7 : Q8 : Q9 : Q10 : Q11 : Q12 : The Fourier transform of the exponential signal ejot Select one: a. A series of impulses b. A...
-
Explain the term "Equivalent Units". Why are they calculated in process costing? [4 Marks] [minimum 350 words]
-
For each of the following items, identify which of the management accounting guidelines applies: costbenefit approach, behavioral and technical considerations, or different costs for different...
-
Jack Bibby is a prospector in the Texas Panhandle. He has also been running a side business for the past couple of years. Based on the popularity of shows such as Rattlesnake Nation, there has been a...
-
Designer Wear operates a chain of 10 retail department stores. Each department store makes its own purchasing decisions. Barry Lee, assistant to the president of Designer Wear, is interested in...
-
Use Minitab to obtain the results of Tukey's test for the shear bond strength data from Example 1 in Section 13.1. Approach The steps for obtaining the results of Tukey's test using Minitab, Excel,...
-
Another scientist examines how the presence of a nonnative bird species, the starling, affects other species of birds. Is this a population-level study, a community-level study, or an ecosystem-level...
-
What is the function of the placenta?
Study smarter with the SolutionInn App