Suppose that for a certain potential investment project, the optimistic, most likely, and pessimistic estimates are shown in the accompanying table. (Section 11.4) SHOW YOUR WORK

	Optimistic	Most Likely	Pessimistic
Capital Investment	-$90,000	-$100,000	-$120,000
Useful life	12 years	10 years	6 years
Market value	$30,000	$20,000	$0
Net annual cash flow	$35,000	$30,000	$20,000
MARR (per year)	10%	10%	10%

It is thought that the most critical factors are useful life and net annual cash flow. Develop a table showing the net AW for all combinations of estimates for these two factors, assuming all other factors to be at theirpessimestic values.

A)		Net Annual Cash Flow
		O	ML	P
Useful Life	O	$21,256	$16,256	$6,256
	ML	$19,984	$14,984	$4,984
	P	$14,632	$9,632	-$368

B)		Net Annual Cash Flow
		O	ML	P
Useful Life	O	$23,192	$18,192	$8,192
	ML	$22,238	$17,238	$7,238
	P	$18,224	$13,224	$3,224

C)		Net Annual Cash Flow
		O	ML	P
Useful Life	O	$17,384	$12,384	$2,384
	ML	$15,476	$10,476	$476
	P	$7,448	$2,448	-$7,552