Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: Quarter Sales (all on account) Raw material purchases Direct labour wages 2 (Jan-Mar) 4 3 (Apr-Jun) (Jul-Sep) (Oct-Dec) $1,500,000 $1,800,000 $2,100,000 $2,400,000 $450,000 $540,000 $630,000 $720,000 Manufacturing overheard (includes $50,000 depreciation per quarter) SG&A expenses (includes $35,000 depreciation per quarter) $600,000 $720,000 $840,000 $960,000 $150,000 $180,000 $210,000 $240,000 $195,000 $225,000 $230,000 $235,000 Additional information: 1. 80% of sales are collected in the current quarter. 20% in the following quarter. 2. Current quarter raw material purchases are paid in the following quarter. 3. Direct labour, manufacturing overhead and SG&A expenses are paid in the quarter incurred. 4. Sales for the quarter ended December, 31, 2020 were $1,200,000. 5. The accounts payable balance at the end of 2020 was $275,000. Required: For the first quarter of 2021 (use the space below and show your work) a) What were the total cash receipts? (2 marks) b) What were the total cash disbursements? (2 marks) c) What was the ending balance in accounts payable? (1 mark) d) What was the ending balance in accounts receivable? (1 mark) Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: Quarter Sales (all on account) Raw material purchases Direct labour wages 2 (Jan-Mar) 4 3 (Apr-Jun) (Jul-Sep) (Oct-Dec) $1,500,000 $1,800,000 $2,100,000 $2,400,000 $450,000 $540,000 $630,000 $720,000 Manufacturing overheard (includes $50,000 depreciation per quarter) SG&A expenses (includes $35,000 depreciation per quarter) $600,000 $720,000 $840,000 $960,000 $150,000 $180,000 $210,000 $240,000 $195,000 $225,000 $230,000 $235,000 Additional information: 1. 80% of sales are collected in the current quarter. 20% in the following quarter. 2. Current quarter raw material purchases are paid in the following quarter. 3. Direct labour, manufacturing overhead and SG&A expenses are paid in the quarter incurred. 4. Sales for the quarter ended December, 31, 2020 were $1,200,000. 5. The accounts payable balance at the end of 2020 was $275,000. Required: For the first quarter of 2021 (use the space below and show your work) a) What were the total cash receipts? (2 marks) b) What were the total cash disbursements? (2 marks) c) What was the ending balance in accounts payable? (1 mark) d) What was the ending balance in accounts receivable? (1 mark)
Expert Answer:
Related Book For
Basic Technical Mathematics
ISBN: 9780137529896
12th Edition
Authors: Allyn J. Washington, Richard Evans
Posted Date:
Students also viewed these accounting questions
-
During the past year, Velcon National sold 418 jackets. Inventory records for the year are as follows: DATE QUANTITY COST TOTAL January 1 Beginning Inventory 150 $26 $ 3,900 July 6 Purchase 350 35...
-
Calculate the term of a $ 2 4 0 0 investment that matures at $ 3 7 5 0 at with a nominal rate of 8 % c . m . Express your answer in years and months I get the orignial answer for thai formular but...
-
Optic Vision Pty Ltd, a manufacturer of fibre-optic communications equipment, uses a job costing system. Since the production process is heavily automated, manufacturing overhead is applied on the...
-
Mrs. Ridhima had a factory situated in Delhi which he transferred to Uttar Pradesh and closed all operations in Delhi. Whether it will constitute a slump sale and whether it is liable to tax under...
-
Compute the probability that a bridge hand is void in at least one suit. Note that the answer is not (Why not?) 3 123 1 1
-
Wealthy investors often invest in hedge funds. Hedge fund managers use investors' money to buy stocks, bonds, and other investments with the intention of earning high returns. But an article in the...
-
The owner of a business introduced new capital of 8,000 during the year and withdrew 2,500 cash for his private use. The profit earned by a business in 2008 was 68,500. If the net assets at the...
-
Enders, Inc., a domestic corporation that invests in foreign securities, reports total taxable income for the tax year of $290,000, consisting of $208,800 in U.S.-source business profits and $81,200...
-
Required information [The following information applies to the questions displayed below.] Ravenna Company is a merchandiser that uses the indirect method to prepare the operating activities section...
-
Q5-(a) An insulating sphere with radius a has a uniform charge density p. The sphere is not centered at the origin but at = b. Show that the electric field inside the sphere is given by E p(-b)/3, ....
-
As the recently appointed auditor for Sandhill Corporation, you have been asked to examine selected accounts before the six-month financial statements of June 30, 2023, are prepared. The controller...
-
The current price of Stock Y is $12. It is expected that the stock will pay an annual dividend of $0.60 and sell for $13.50 in one year. The risk-free rate is 6%. The expected return on the market...
-
can you elaborate in 2000 words that the success of an event is measured by these metrics and why: 1. Social media engagement 2.Registration 3. Website conversion 4. ticket sales 5. ROI 6. NPS
-
A copper fabricator decides to enter into 4 long March futures contracts on copper. Each contract is for the delivery of 15,000 lbs. The current futures price is 352/lb. and the initial margin is...
-
A 25-mm-diameter steel shaft is subjected to a rotating bending. Its tensile strength is 400 MPa. Will a machined-surface steel shaft of such diameter last forever with a 99% room-temperature...
-
Question 1 Assume that the weight of a typical male follows normal distribution with =180 lb and =30 lb, a) (5 points) What fraction of males weigh more than 210 pounds? b) (10 points) What is the...
-
The process of collaborative goal setting by a manager and subordinate, the extent to which goals are accomplished is a major factor in evaluating and rewarding the subordinate's performance. It is...
-
The hotel can only fund one of these three projects Cash flows/year 0 1 2 31 41 Total 1 2 3 -6,000 -3,000 -3,000 500 1,700 0 600 1,850 0 3,500 500 0 3,500 650 4,800 2,100 1,700 1,800 Note: these...
-
As the management accountant, the manager has asked you to explain the merits of the following capital investment appraisal techniques and make recommendations for a capital investment process to be...
-
What are the antecedents of the results and determinants model?
Study smarter with the SolutionInn App