< Swindler Ltd has completed a feasibility study costing $24,950 to determine if there is any...

Transcribed Image Text:

< Swindler Ltd has completed a feasibility study costing $24,950 to determine if there is any benefit in purchasing a new asset. The machine will cost $330,721 and an additional $16,458 will need to spent to have the machine in operational state. Before the machine can be used staff must be trained at a further cost of $7,342. The project is expected to last for 5 years and the Taxation Office has confirmed this. At the end of the project the machine will be fully depreciated. Initial advertising costs are expected to $27,514 and additional stock of $6,300 will be needed. Wages will change from $89,900 to $69,054 and Fixed Costs will remain at $61,206. The new machine is expected to produce sales of $1,525,934 in the first year and will grow by 13% each year of the project. Material costs will be 28% of sales in each year. You are required to calculate the net cash flow (round to the nearest dollar and DO NOT include $ sign) that would appear in Year 0 of a Capital Budget. Assume the Australian Company tax Rate applies. https://insearch.instructure.com/courses/2265/quizzes/20347 5/3/2021 ou Answered Tutorial Preparation Due end of Week 8 - Capital Budgeting 2: Fundamentals of Business Finance 379,471 orrect Answer -380,081 mar Page 8 / 59 Q + 8/ < Swindler Ltd has completed a feasibility study costing $24,950 to determine if there is any benefit in purchasing a new asset. The machine will cost $330,721 and an additional $16,458 will need to spent to have the machine in operational state. Before the machine can be used staff must be trained at a further cost of $7,342. The project is expected to last for 5 years and the Taxation Office has confirmed this. At the end of the project the machine will be fully depreciated. Initial advertising costs are expected to $27,514 and additional stock of $6,300 will be needed. Wages will change from $89,900 to $69,054 and Fixed Costs will remain at $61,206. The new machine is expected to produce sales of $1,525,934 in the first year and will grow by 13% each year of the project. Material costs will be 28% of sales in each year. You are required to calculate the net cash flow (round to the nearest dollar and DO NOT include $ sign) that would appear in Year 0 of a Capital Budget. Assume the Australian Company tax Rate applies. https://insearch.instructure.com/courses/2265/quizzes/20347 5/3/2021 ou Answered Tutorial Preparation Due end of Week 8 - Capital Budgeting 2: Fundamentals of Business Finance 379,471 orrect Answer -380,081 mar Page 8 / 59 Q + 8/