1. St. David’s Hospital, a private not-for-profit, began the year 2017 with the following trial balance:

           

	Debits	Credits
Cash	705,000
Patient Accounts Receivable	620,000
Allowance for Contractual Adjustments		145,000
Property, Plant, and Equipment – Net of Depreciation	800,000
Accounts Payable		540,000
Unrestricted Net Assets		1,200,000
Temporarily Restricted Net Assets		240,000
	2,125,000	2,125,000

 

            Transactions for 2017 are as follows:           

1. Collected $340,000 of the Patient Accounts Receivable that was outstanding at 12-31-2016.  Actual contractual adjustments on these receivables totaled $152,000.
2. The Hospital billed patients $2,350,000 for services rendered.  Of this amount, 7% is expected to be uncollectible.  Contractual adjustments with insurance companies are expected to total $792,000. (Hint: use an allowance account to reduce accounts receivable for estimated contractual adjustments).  The Hospital collected $1,235,000 of the amount billed to patients
3. In 2016 the Hospital had received a contribution of $240,000 to purchase new ultrasound equipment.  The equipment was purchased for $300,000 in 2017.
4. Charity care in the amount of $60,000 (at standard charges) was performed for indigent patients.
5. The Hospital received $700,000 in securities to establish a permanent endowment.  Income from the endowment is unrestricted.
6. Other revenues collected in cash were: gift shop $11,000 and cafeteria $34,000.
7. The Hospital received in cash unrestricted interest income on endowments of $5,000.  Unrealized gains on endowment investments totaled $7,000.
8. Expenses amounting to $1,160,000 for Professional Care of Patients, $340,000 for General Services, and $219,000 for Administration were paid in cash.
1. Depreciation on fixed assets, including the ultrasound equipment, totaled $125,000 for the year.  ($90,000 for Professional Care of Patients, $18,000 for General Services, and $16,000 for Administration.)
10. Closing entries were prepared.

           

            Required:

1. Record the transactions described above.
2. Prepare in good form, a Statement of Operations for the year ended December 31, 2017
3. Prepare in good form, a Statement of Changes in Net Assets for the year ended December