$\backslash$table$[[$Defined Benefit,$1],[,2],[$Salary Growth,$3],[3\mathrm{.}00\%,4],[,5],[,6],[,7],[,8],[,9],[,10],[,11],[,12],[,13],[,14],[,15],[,16],[,17],[,18],[,19],[,20]]$

$\backslash$table$[[$Earned Benefit,Salary Assumption$],[2\mathrm{.}00\%,$$$100,000\mathrm{.}00],[2\mathrm{.}00\%,],[2\mathrm{.}00\%,],[2\mathrm{.}00\%,],[2\mathrm{.}00\%,],[2\mathrm{.}50\%,],[2\mathrm{.}50\%,],[2\mathrm{.}50\%,],[2\mathrm{.}50\%,],[2\mathrm{.}50\%,],[3\mathrm{.}00\%,],[3\mathrm{.}00\%,],[3\mathrm{.}00\%,],[3\mathrm{.}00\%,],[3\mathrm{.}00\%,],[3\mathrm{.}50\%,],[3\mathrm{.}50\%,],[3\mathrm{.}50\%,],[3\mathrm{.}50\%,],[3\mathrm{.}50\%,]]$

Average Last $3-$years

Earnerd Benefit Total

Potential Annual Payments $$

Retirement Years

Discount Rate

Lump Sum

$\backslash$table$[[30],[6\mathrm{.}00\%$