$\backslash$table$[[$Financial Planning and Forecasting,,,$8/27/2520$:$40,],[$Variable Costs are expected to remain at $50\%$ of Sales and Fixed Costs will remain at $35\%$ of Sales.$],[],[$INCOME STATEMENTS,,,,,Complete the Income Statement$],[,$$ $2,000\mathrm{.}00,2020,2021],[$Fixed costs,,$1,200\mathrm{.}00,1,250\mathrm{.}00,50\%],[,700\mathrm{.}00,875\mathrm{.}00,35\%,$Fixed Cost Remain $35\%$ of Sales$],[$EBT$,,$$ $100\mathrm{.}00,16\mathrm{.}00,$same$],[,$$ $84\mathrm{.}00,,,],[,,33\mathrm{.}60,-,\backslash$table$[[40\%],[40\%]]],[,$$ $50\mathrm{.}40,,],[,$Dividends $(30\%),,,$$$15\mathrm{.}12,$$$35\mathrm{.}28,],[$OTHER INPUT DATA,,,,$],[25\%,$g$,$Fill in the Yellow blanks,,,$],[\backslash$table$[[$Tax rate$],[40\%]],,,],[,,,,,]]$