$\backslash$table$[[$Period$,$July,Aug,Sept,Oct,Nov,Dec,Total,Chase Strategy$],[$Forecast$,400,400,425,425,450,450,2,550,$Regular Capacity:$],[$Output$,,,$OT Capacity:$],[$Regular$,,,,,,,,$Overtime not used unless needed.$],[$Overtime$,,,,,,,,$Sub Capacity: Unlimited$],[$Subcontracting$,,,,,,,,$Beginning Inv.: $0],[$Inventory$],[$Beginning$,\backslash$table$[[,,,,,,]],,,,,,,$Costs$],[$Ending$,,,,,,,,$Output$],[$Average$,,,,,,,,$Regular$],[\backslash$table$[[$Overtime$],[$$$80]]],[$Costs$,,,,,,,,$Subcontracting$],[$Output$,,,,,,,,],[$Regular$,,,,,,,\backslash$table$[[,,,,]]$

$,\backslash$table$[[$Inventory$],[$$$15]]],[$Overtime$,,,,,,,],[$Subcontracting$,,,,,,,],[$Inventory$,,,,,,,$